| Revenue | NOK 202K | +26% |
| EBITDA | NOK -45K | -24% |
| Net profit | NOK -27K | +98% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 4,7M | -1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 36 | 194 | 646 | 49 | 13 | 154 | 154 | 340 | 610 | 437 | 424 | 215 | 241 | 161 | 202 |
| Staff expenses | −179 | −3 | −218 | −525 | 3 | −6 | −4 | −1 | −207 | −544 | −449 | −424 | −298 | −167 | −52 | −38 |
| EBITDA | 39 | −84 | −158 | 22 | 6 | −35 | 89 | 101 | 101 | −93 | −3 097 | −203 | −252 | −96 | −36 | −45 |
| Depreciation & amort. | −0 | −0 | −31 | −25 | −0 | −0 | −0 | −0 | −33 | −0 | −65 | −112 | −23 | −0 | −0 | −28 |
| EBIT | 39 | −84 | −189 | −3 | 6 | −35 | 89 | 101 | 68 | −93 | −3 162 | −314 | −275 | −96 | −36 | −73 |
| Net financials | 157 | 404 | 13 | 149 | 332 | 43 | 37 | 40 | −0 | 7 931 | 979 | 185 | 59 | 104 | −1 364 | 45 |
| Profit before tax | 196 | 319 | −176 | 146 | 338 | 8 | 126 | 140 | 68 | 7 838 | −2 182 | −129 | −216 | 9 | −1 401 | −27 |
| Tax | 6 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 17 | 11 | −0 | −96 | −49 | 2 | 143 | −0 |
| Net profit | 191 | 319 | −176 | 146 | 338 | 8 | 126 | 127 | 51 | 7 827 | −2 182 | −33 | −168 | 7 | −1 544 | −27 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 512 | 2 001 | 1 678 | 2 136 | 1 971 | 1 968 | 2 634 | 1 195 | 939 | 8 824 | 8 409 | 8 990 | 7 910 | 7 550 | 4 687 | 4 666 |
| Equity | 294 | 613 | 437 | 584 | 922 | 929 | 1 055 | 1 143 | 780 | 8 607 | 6 425 | 6 392 | 6 225 | 6 231 | 4 687 | 4 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 0 | 1 380 | 2 302 | 1 746 | 775 | 0 | 0 |
| Short-term debt | 1 218 | 1 388 | 1 240 | 1 552 | 1 049 | 1 039 | 1 579 | 50 | 149 | 217 | 604 | 296 | −61 | 544 | 0 | 6 |
| Total debt | 1 218 | 1 388 | 1 240 | 1 552 | 1 049 | 1 039 | 1 579 | 53 | 159 | 217 | 1 984 | 2 598 | 1 686 | 1 319 | 0 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ulven | Chairman | 0 companies |