| Revenue | NOK 900K | +0% |
| EBITDA | NOK 779K | +2% |
| Net profit | NOK 329K | +7% |
| Total assets | NOK 4,8M | -4% |
| Equity | NOK 2,3M | +17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 925 | 900 | 950 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 862 | 887 | 900 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 509 | 878 | 856 | 907 | 780 | 809 | 790 | 775 | 785 | 755 | 736 | 737 | 747 | 762 | 747 | 765 | 779 |
| Depreciation & amort. | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 | −206 |
| EBIT | 303 | 672 | 650 | 701 | 574 | 602 | 584 | 569 | 579 | 549 | 530 | 531 | 541 | 556 | 541 | 559 | 573 |
| Net financials | −197 | −376 | −335 | −302 | −226 | −202 | −152 | −128 | −112 | −108 | −113 | −100 | −89 | −104 | −150 | −165 | −151 |
| Profit before tax | 106 | 296 | 315 | 399 | 348 | 400 | 432 | 441 | 467 | 440 | 417 | 431 | 452 | 452 | 391 | 393 | 421 |
| Tax | 26 | 83 | 88 | 112 | 90 | 108 | 99 | 101 | 103 | 91 | 92 | 95 | 99 | 100 | 86 | 86 | 93 |
| Net profit | 80 | 213 | 226 | 287 | 258 | 292 | 333 | 340 | 365 | 349 | 325 | 336 | 353 | 352 | 305 | 307 | 329 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 912 | 7 868 | 7 508 | 7 213 | 7 149 | 7 270 | 7 117 | 6 944 | 6 789 | 6 596 | 6 386 | 6 199 | 6 013 | 5 818 | 5 295 | 5 049 | 4 842 |
| Equity | 680 | 892 | 1 119 | 1 406 | 2 980 | 2 872 | 2 805 | 2 745 | 2 710 | 2 659 | 2 584 | 2 520 | 2 472 | 2 825 | 2 030 | 1 936 | 2 265 |
| Long-term debt | 7 231 | 6 954 | 0 | 5 730 | 4 089 | 3 911 | 3 812 | 3 699 | 3 573 | 3 438 | 3 310 | 3 172 | 3 021 | 2 875 | 2 753 | 2 610 | 2 465 |
| Short-term debt | 1 | 21 | 47 | 78 | 80 | 487 | 500 | 499 | 506 | 499 | 492 | 507 | 520 | 118 | 513 | 502 | 112 |
| Total debt | 7 232 | 6 976 | 6 389 | 5 808 | 4 169 | 4 398 | 4 312 | 4 199 | 4 079 | 3 937 | 3 802 | 3 679 | 3 540 | 2 993 | 3 265 | 3 112 | 2 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Eirik Heskestad | Chief Executive Officer | 0 companies |
| Eva Margareta Annikas Haugedal | Chairman | 0 companies |
| Magni Sønnesyn | Board of Directors | 0 companies |
| Rune Slettbakk | Board of Directors | 0 companies |