| Revenue | NOK 23,7M | +2% |
| EBITDA | NOK 1,2M | -18% |
| Net profit | NOK 752K | -13% |
| Total assets | NOK 5,2M | -6% |
| Equity | NOK 1,2M | +166% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 836 | 19 063 | 22 660 | 23 166 | 23 723 |
| Staff expenses | −5 948 | −7 365 | −6 959 | −9 277 | −9 958 |
| EBITDA | 1 554 | 325 | 2 228 | 1 489 | 1 219 |
| Depreciation & amort. | −193 | −300 | −328 | −333 | −233 |
| EBIT | 1 362 | 25 | 1 900 | 1 156 | 986 |
| Net financials | −18 | −16 | −13 | −48 | −22 |
| Profit before tax | 1 344 | 8 | 1 887 | 1 107 | 963 |
| Tax | 296 | 2 | 415 | 246 | 211 |
| Net profit | 1 048 | 7 | 1 473 | 862 | 752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 085 | 4 253 | 7 049 | 5 479 | 5 161 |
| Equity | 1 513 | 1 520 | 992 | 454 | 1 206 |
| Long-term debt | 229 | 212 | 27 | 1 | 0 |
| Short-term debt | 2 344 | 2 521 | 6 029 | 5 025 | 3 955 |
| Total debt | 2 572 | 2 733 | 6 056 | 5 025 | 3 955 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
CØ Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Salte | Chief Executive Officer | 0 companies |
| Cato Øiumshaugen | Chief Executive Officer | 0 companies |
| Njål Rune Figved | Board of Directors | 0 companies |
| Tor Stian Friestad | Board of Directors | 0 companies |
| Ivar Salte | Board of Directors | 0 companies |
| Geir-Ove Salte | Chairman | 0 companies |
| Beate Figved | Board of Directors | 0 companies |