| Revenue | NOK 27,6M | +17% |
| EBITDA | NOK 1,5M | -48% |
| Net profit | NOK 270K | -84% |
| Total assets | NOK 12,6M | +38% |
| Equity | NOK 2,8M | +11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 620 | 21 661 | 23 166 | 23 472 | 27 565 |
| Staff expenses | −5 371 | −7 375 | −5 919 | −6 342 | −8 297 |
| EBITDA | 379 | 513 | 2 407 | 2 787 | 1 460 |
| Depreciation & amort. | −282 | −358 | −351 | −609 | −711 |
| EBIT | 97 | 156 | 2 056 | 2 177 | 749 |
| Net financials | 0 | −486 | −333 | −263 | −403 |
| Profit before tax | −191 | −331 | 1 723 | 1 914 | 346 |
| Tax | 470 | −0 | −0 | 248 | 76 |
| Net profit | −661 | −331 | 1 723 | 1 666 | 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 488 | 6 229 | 6 185 | 9 147 | 12 598 |
| Equity | −560 | −891 | 833 | 2 498 | 2 768 |
| Long-term debt | 3 159 | 2 190 | 1 553 | 1 679 | 1 840 |
| Short-term debt | 2 889 | 4 930 | 3 800 | 4 969 | 7 990 |
| Total debt | 6 048 | 7 120 | 5 353 | 6 648 | 9 830 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Thom | Board of Directors | 0 companies |
| Geir Jenssen Schei | Chairman | 0 companies |
| Elin Vibeke Kjønnås | Board of Directors | 0 companies |