| Revenue | NOK 36,5M | +18% |
| EBITDA | NOK 6,3M | +45% |
| Net profit | NOK 5,3M | +55% |
| Total assets | NOK 23,6M | -9% |
| Equity | NOK 19,9M | -12% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 477 | 28 934 | 28 287 | 30 980 | 36 522 |
| Staff expenses | −5 368 | −5 868 | −5 853 | −7 843 | −8 375 |
| EBITDA | 4 787 | 4 259 | 3 812 | 4 348 | 6 305 |
| Depreciation & amort. | −329 | −132 | −86 | −466 | −371 |
| EBIT | 4 458 | 4 127 | 3 726 | 3 882 | 5 934 |
| Net financials | 60 | 32 | 185 | 508 | 680 |
| Profit before tax | 4 518 | 4 159 | 3 912 | 4 389 | 6 614 |
| Tax | 996 | 918 | 864 | 967 | 1 307 |
| Net profit | 3 522 | 3 242 | 3 048 | 3 422 | 5 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 926 | 20 299 | 22 170 | 25 924 | 23 557 |
| Equity | 12 920 | 16 161 | 19 209 | 22 631 | 19 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 006 | 4 138 | 2 961 | 3 293 | 3 618 |
| Total debt | 5 006 | 4 138 | 2 961 | 3 293 | 3 618 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AH Chief Executive Officer | Chief Executive Officer | 2026 |
VW Chief Executive Officer | Chief Executive Officer | 2016 |
RH Chief Executive Officer | Chief Executive Officer | 2026 |
ØS Deputy Member | Deputy Member | 2023 |
IA Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hopsdal Skjetne | Chief Executive Officer | 0 companies |
| Vibeke Weiseth | Chief Executive Officer | 0 companies |
| Runar Hatletvedt | Chief Executive Officer | 0 companies |
| Øyvind Salte | Deputy Member | 0 companies |
| Ingolf Arne Eikenes Johansen | Deputy Member | 0 companies |
| Jan Bernhard Waage | Board of Directors | 0 companies |
| Øyvind Atle Langedal | Board of Directors | 0 companies |
| Jo-Inge Baastad | Board of Directors | 0 companies |
| Ole Kjetil Borsheim | Board of Directors | 0 companies |
| Ivan Ove Alver | Deputy Chairman | 0 companies |