| Revenue | NOK 1,3M | +29% |
| EBITDA | NOK -179K | +27% |
| Net profit | NOK -132K | +28% |
| Total assets | NOK 625K | +6% |
| Equity | NOK 429K | +0% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 790 | 1 319 | 1 242 | 1 239 | 1 245 | 1 274 | 1 147 | 1 479 | 1 406 | 1 159 | 829 | 864 | 1 055 | 1 072 | 1 045 | 1 344 |
| Staff expenses | −308 | −241 | −617 | −650 | −659 | −713 | −745 | −741 | −788 | −828 | −781 | −709 | −731 | −789 | −713 | −758 | −906 |
| EBITDA | −60 | 104 | 138 | 91 | 123 | 84 | 100 | −102 | 51 | 66 | −148 | −288 | −226 | −203 | −74 | −246 | −179 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −7 | −64 | −26 | −26 | −26 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −60 | 104 | 131 | 84 | 116 | 20 | 73 | −129 | 25 | 63 | −148 | −288 | −226 | −203 | −74 | −246 | −179 |
| Net financials | −1 | −3 | −1 | 1 | 3 | −0 | 2 | −1 | 2 | 5 | 2 | 1 | −2 | 0 | 9 | 12 | 10 |
| Profit before tax | −62 | 102 | 131 | 84 | 118 | 19 | 75 | −129 | 27 | 68 | −146 | −287 | −228 | −202 | −64 | −234 | −170 |
| Tax | −20 | 28 | 37 | 24 | 33 | 5 | 21 | −30 | 9 | 16 | −31 | −63 | −50 | −45 | −14 | −52 | −37 |
| Net profit | −42 | 73 | 94 | 61 | 85 | 14 | 54 | −99 | 18 | 52 | −115 | −224 | −178 | −158 | −50 | −183 | −132 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 309 | 403 | 611 | 636 | 560 | 658 | 483 | 521 | 592 | 581 | 553 | 684 | 572 | 575 | 588 | 625 |
| Equity | 58 | 132 | 226 | 286 | 372 | 342 | 333 | 319 | 338 | 390 | 395 | 410 | 414 | 417 | 419 | 429 | 429 |
| Long-term debt | 0 | 0 | −6 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 175 | 171 | 316 | 250 | 206 | 310 | 151 | 166 | 186 | 174 | 143 | 270 | 156 | 155 | 159 | 196 |
| Total debt | 101 | 177 | 171 | 316 | 254 | 206 | 310 | 151 | 166 | 186 | 174 | 143 | 270 | 156 | 155 | 159 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biltrend As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Rytterager Saltnes | Chief Executive Officer | 0 companies |
| Astrid Ingeborg Molund | Deputy Member | 0 companies |
| Marthe Molund | Board of Directors | 0 companies |
| Per Ivar Molund | Board of Directors | 0 companies |
| Arvid Nyborg | Deputy Chairman | 0 companies |
| Marius Molund | Chairman | 0 companies |