| Revenue | NOK 54,8M | -5% |
| EBITDA | NOK 1,2M | -33% |
| Net profit | NOK 534K | -44% |
| Total assets | NOK 12,7M | -37% |
| Equity | NOK 1,6M | -74% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 926 | 63 223 | 59 821 | 57 912 | 54 765 |
| Staff expenses | −11 676 | −11 763 | −10 326 | −10 440 | −10 223 |
| EBITDA | 570 | 134 | 1 624 | 1 731 | 1 164 |
| Depreciation & amort. | −206 | −445 | −524 | −529 | −530 |
| EBIT | 364 | −312 | 1 100 | 1 202 | 634 |
| Net financials | 43 | 4 | −61 | 20 | 51 |
| Profit before tax | 407 | −308 | 1 039 | 1 222 | 685 |
| Tax | 90 | −68 | 229 | 270 | 151 |
| Net profit | 317 | −240 | 811 | 952 | 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 225 | 21 623 | 19 916 | 20 008 | 12 655 |
| Equity | 5 083 | 5 454 | 6 265 | 6 267 | 1 628 |
| Long-term debt | 0 | 2 281 | 1 739 | 1 234 | 706 |
| Short-term debt | 7 142 | 13 888 | 11 912 | 12 506 | 10 321 |
| Total debt | 7 142 | 16 169 | 13 651 | 13 740 | 11 027 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Drabløs | Chief Executive Officer | 0 companies |
| Henrik Broksø Thulsen | Chairman | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Bernt Ove Søvik | Board of Directors | 0 companies |
| Ann Charlott Ingebrigtsen | Board of Directors | 0 companies |
| Roy Sparre-Enger | Chairman | 0 companies |
| Lars Mølbach | Chairman | 0 companies |
| Roger Hem | Board of Directors | 0 companies |