| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -80% |
| Net profit | NOK 7,9M | +302% |
| Total assets | NOK 1,9M | -30% |
| Equity | NOK 1,8M | -32% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −12 | −0 | −0 | −5 |
| EBITDA | −1 | −11 | −13 | −15 | −18 | −17 | −19 | −19 | −41 | −41 | −36 | −55 | −47 | −27 | −32 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 |
| EBIT | −1 | −11 | −13 | −15 | −18 | −17 | −19 | −19 | −41 | −41 | −36 | −55 | −47 | −29 | −38 | −64 |
| Net financials | 0 | −13 | 2 301 | 63 | −50 | 4 044 | 21 | 28 | 20 | 18 | 4 855 | 200 | 700 | 700 | 2 015 | 8 048 |
| Profit before tax | −1 | −24 | 2 288 | 48 | −68 | 4 026 | 2 | 9 | −21 | −23 | 4 820 | 145 | 653 | 671 | 1 977 | 7 984 |
| Tax | −0 | −0 | 16 | 13 | 11 | 40 | 1 | 2 | −0 | −0 | 15 | −11 | −0 | −0 | 1 | 49 |
| Net profit | −1 | −24 | 2 272 | 35 | −79 | 3 987 | 1 | 7 | −21 | −23 | 4 805 | 156 | 653 | 671 | 1 976 | 7 934 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 997 | 2 372 | 2 402 | 2 725 | 6 242 | 1 739 | 1 769 | 1 681 | 1 511 | 5 055 | 1 449 | 1 598 | 1 618 | 2 695 | 1 880 |
| Equity | 104 | 80 | 2 352 | 2 386 | 2 207 | 3 694 | 1 696 | 1 702 | 1 681 | 1 108 | 2 038 | 1 444 | 1 597 | 1 618 | 2 694 | 1 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 1 | 917 | 20 | 15 | 518 | 2 515 | 43 | 66 | 0 | 402 | 3 002 | 5 | 1 | 0 | 0 | 51 |
| Total debt | 1 | 917 | 20 | 15 | 518 | 2 548 | 43 | 66 | 0 | 402 | 3 017 | 5 | 1 | 0 | 1 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Schrøder-Nielsen | Deputy Member | 0 companies |
| Stian Vemmestad | Chairman | 0 companies |