| Revenue | NOK 7,6M | -16% |
| EBITDA | NOK 1,7M | -42% |
| Net profit | NOK 184K | -85% |
| Total assets | NOK 22,3M | +31% |
| Equity | NOK 3,3M | +6% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 087 | 5 893 | 7 017 | 7 463 | 7 061 | 5 922 | 8 223 | 6 979 | 8 147 | 5 856 | 7 991 | 9 279 | 9 073 | 7 621 |
| Staff expenses | −0 | −0 | −2 547 | −1 564 | −2 615 | −3 056 | −3 167 | −2 391 | −3 286 | −2 358 | −3 314 | −2 247 | −3 790 | −3 649 | −3 511 | −2 881 |
| EBITDA | 0 | −21 | 1 699 | 1 404 | 1 470 | 1 061 | 2 005 | 989 | 1 344 | 1 225 | 1 384 | 697 | 1 066 | 1 989 | 2 879 | 1 657 |
| Depreciation & amort. | −0 | −0 | −611 | −942 | −1 243 | −1 285 | −1 331 | −1 367 | −1 157 | −997 | −1 016 | −895 | −844 | −834 | −820 | −712 |
| EBIT | 0 | −21 | 1 088 | 462 | 227 | −224 | 675 | −378 | 187 | 227 | 369 | −198 | 222 | 1 155 | 2 059 | 945 |
| Net financials | 0 | −0 | −204 | −258 | −276 | −230 | −241 | −350 | −377 | −413 | −369 | −417 | −290 | −353 | −511 | −844 |
| Profit before tax | 0 | −22 | 884 | 204 | −49 | −454 | 433 | −728 | −191 | −186 | −0 | −614 | −68 | 801 | 1 547 | 101 |
| Tax | 0 | −0 | 242 | 128 | −18 | −123 | 111 | −77 | −0 | −0 | 10 | 11 | −0 | −0 | 280 | −84 |
| Net profit | 0 | −22 | 643 | 77 | −31 | −332 | 322 | −651 | −191 | −186 | −10 | −625 | −68 | 801 | 1 267 | 184 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 99 | 9 257 | 11 466 | 10 692 | 10 022 | 8 844 | 17 314 | 16 032 | 16 112 | 16 019 | 14 534 | 14 421 | 14 951 | 17 032 | 22 269 |
| Equity | 110 | 88 | 731 | 808 | 777 | 445 | 2 762 | 2 111 | 1 921 | 1 735 | 1 725 | 1 100 | 1 032 | 1 833 | 3 100 | 3 285 |
| Long-term debt | 0 | 0 | 6 634 | 6 619 | 7 336 | 6 629 | 4 304 | 12 527 | 11 992 | 12 028 | 11 751 | 11 103 | 11 727 | 11 027 | 8 621 | 13 624 |
| Short-term debt | −108 | 10 | 1 644 | 3 834 | 2 417 | 2 827 | 1 700 | 2 640 | 2 120 | 2 349 | 2 543 | 2 331 | 1 662 | 2 090 | 5 311 | 5 360 |
| Total debt | −108 | 10 | 8 278 | 10 453 | 9 753 | 9 456 | 6 003 | 15 167 | 14 112 | 14 377 | 14 294 | 13 434 | 13 389 | 13 118 | 13 932 | 18 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ness Johannessen | Chief Executive Officer | 0 companies |
| Sjur Ness Johannessen | Board of Directors | 0 companies |