| Revenue | NOK 50,6M | -28% |
| EBITDA | NOK -2,6M | -12124% |
| Net profit | NOK -2,1M | -2450% |
| Total assets | NOK 15,5M | -9% |
| Equity | NOK 5,8M | -26% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 245 | 4 290 | 6 557 | 12 684 | 39 359 | 73 166 | 58 964 | 62 020 | 61 353 | 73 238 | 76 392 | 34 067 | 49 835 | 95 776 | 70 343 | 50 643 |
| Staff expenses | −398 | −1 210 | −1 488 | −1 839 | −2 308 | −3 412 | −5 767 | −8 751 | −10 706 | −10 305 | −7 386 | −5 968 | −6 027 | −6 341 | −7 061 | −5 981 |
| EBITDA | −355 | 220 | 294 | 294 | 3 079 | 4 703 | −2 186 | 2 270 | −1 232 | 1 657 | 4 258 | −673 | 2 347 | 8 912 | 22 | −2 629 |
| Depreciation & amort. | −24 | −53 | −53 | −63 | −93 | −80 | −97 | −80 | −71 | −93 | −75 | −52 | −16 | −20 | −46 | −64 |
| EBIT | −380 | 167 | 241 | 231 | 2 987 | 4 623 | −2 283 | 2 190 | −1 303 | 1 565 | 4 183 | −725 | 2 330 | 8 892 | −24 | −2 693 |
| Net financials | −11 | −21 | −25 | −21 | 16 | 44 | −18 | 14 | −96 | −27 | −33 | −18 | −1 | −18 | 44 | 20 |
| Profit before tax | −391 | 146 | 215 | 210 | 3 003 | 4 667 | −2 301 | 2 204 | −1 400 | 1 538 | 4 150 | −743 | 2 329 | 8 874 | 20 | −2 673 |
| Tax | −109 | 45 | 61 | 64 | 524 | 908 | −1 004 | 579 | −295 | 370 | 920 | −162 | 527 | 2 010 | 102 | −581 |
| Net profit | −281 | 101 | 155 | 146 | 2 479 | 3 759 | −1 297 | 1 625 | −1 105 | 1 168 | 3 230 | −581 | 1 802 | 6 864 | −82 | −2 092 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 694 | 1 532 | 2 536 | 15 236 | 15 993 | 17 791 | 12 850 | 17 274 | 18 895 | 18 493 | 14 490 | 18 249 | 28 954 | 17 012 | 15 459 |
| Equity | −177 | −76 | 79 | 225 | 2 703 | 4 863 | 3 566 | 5 191 | 4 086 | 5 254 | 6 884 | 6 303 | 8 105 | 8 169 | 7 904 | 5 812 |
| Long-term debt | 479 | 417 | 257 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 0 | 1 960 | 2 062 | 1 376 |
| Short-term debt | 138 | 354 | 1 196 | 2 311 | 12 224 | 11 131 | 14 225 | 7 659 | 13 187 | 13 641 | 11 609 | 6 687 | 10 144 | 18 826 | 7 046 | 8 271 |
| Total debt | 617 | 770 | 1 453 | 2 311 | 12 533 | 11 131 | 14 225 | 7 659 | 13 187 | 13 641 | 11 609 | 8 187 | 10 144 | 20 786 | 9 108 | 9 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Eid Holding As | Company | 32.5% | 32.5% | 2024 |
Ekoconsult As | Company | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rune Angel Ljosåk | Chief Executive Officer | 0 companies |
| Martin Solfjeld Eid | Board of Directors | 0 companies |
| Eivind Kjellman Opedal | Chairman | 0 companies |