| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +11% |
| Net profit | NOK -43K | +12% |
| Total assets | NOK 687K | -6% |
| Equity | NOK 687K | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 034 | 1 821 | 2 819 | 2 537 | 2 543 | 1 739 | 687 | 860 | 788 | 431 | 222 | 210 | 275 | 0 | 0 |
| Staff expenses | −1 289 | −1 204 | −1 822 | −1 672 | −1 794 | −1 360 | −258 | −52 | −44 | −16 | −16 | −17 | −17 | −14 | −16 |
| EBITDA | 383 | 176 | 568 | 396 | 102 | −368 | 324 | 711 | 698 | 374 | 183 | 152 | 228 | −48 | −43 |
| Depreciation & amort. | −17 | −21 | −43 | −71 | −69 | −69 | −67 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 367 | 156 | 525 | 325 | 33 | −437 | 256 | 709 | 698 | 374 | 183 | 152 | 228 | −48 | −43 |
| Net financials | 2 | −1 | 0 | −1 | −1 | −1 | 0 | 6 | 4 | 2 | 0 | −0 | 0 | −0 | 1 |
| Profit before tax | 369 | 155 | 525 | 324 | 32 | −438 | 256 | 715 | 702 | 376 | 183 | 152 | 228 | −48 | −43 |
| Tax | 98 | 44 | 147 | 91 | 9 | −119 | 72 | 189 | 166 | 84 | 39 | 30 | 50 | −0 | −0 |
| Net profit | 271 | 111 | 378 | 233 | 23 | −319 | 184 | 526 | 536 | 291 | 144 | 121 | 178 | −48 | −43 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 058 | 915 | 1 769 | 1 419 | 1 513 | 931 | 917 | 1 569 | 1 291 | 925 | 571 | 680 | 896 | 729 | 687 |
| Equity | — | — | 760 | 994 | 1 017 | 697 | 881 | 407 | 443 | 334 | 478 | 600 | 778 | 729 | 687 |
| Long-term debt | 0 | 0 | 10 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 532 | 999 | 414 | 491 | 234 | 36 | 1 162 | 848 | 591 | 92 | 80 | 118 | 0 | 0 |
| Total debt | 787 | 534 | 1 009 | 425 | 496 | 234 | 36 | 1 162 | 848 | 591 | 92 | 80 | 118 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promek As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Flataukan | Chief Executive Officer | 0 companies |
| Kjetil Flataukan | Deputy Member | 0 companies |
| Roger Magne Osen | Board of Directors | 0 companies |
| Joralf Johan Flataukan | Chairman | 0 companies |
| Ole Andreas Holm | Board of Directors | 0 companies |