| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK -10K | +42% |
| Net profit | NOK -10K | +38% |
| Total assets | NOK 230K | +7% |
| Equity | NOK -12K | -703% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 491 | 1 468 | 1 692 | 1 290 | 1 282 | 1 306 | 1 156 | 1 061 | 1 152 | 1 283 | 1 248 | 1 228 | 1 287 | 1 236 |
| Staff expenses | −0 | −0 | −292 | −972 | −1 009 | −691 | −734 | −741 | −670 | −765 | −868 | −810 | −880 | −977 | −936 | −874 |
| EBITDA | −0 | −10 | −34 | 22 | 22 | 4 | 27 | 43 | 12 | −10 | 5 | 1 | 3 | −0 | −17 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −10 | −34 | 22 | 22 | 4 | 27 | 43 | 12 | −10 | 5 | 1 | 3 | −0 | −17 | −10 |
| Net financials | 0 | −105 | 1 | 15 | −3 | −2 | −27 | −45 | −7 | 3 | 0 | −1 | −3 | −2 | 1 | −0 |
| Profit before tax | −0 | −115 | −33 | 36 | 19 | 2 | 0 | −2 | 4 | −7 | 5 | −0 | 0 | −2 | −17 | −10 |
| Tax | −3 | −3 | −9 | 15 | 0 | 1 | −0 | 0 | 1 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −112 | −24 | 21 | 19 | 2 | 0 | −2 | 4 | −7 | 5 | −0 | 0 | −2 | −17 | −10 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 12 | 117 | 450 | 465 | 228 | 183 | 248 | 328 | 199 | 227 | 183 | 335 | 380 | 215 | 230 |
| Equity | 112 | −0 | −24 | −3 | 16 | 17 | 17 | 15 | 19 | 12 | 17 | 17 | 17 | 15 | −1 | −12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 12 | 141 | 453 | 449 | 210 | 166 | 233 | 309 | 187 | 210 | 166 | 318 | 365 | 217 | 242 |
| Total debt | 7 | 12 | 141 | 453 | 449 | 211 | 166 | 233 | 309 | 187 | 210 | 166 | 318 | 365 | 217 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dagmara Rokosz | Deputy Member | 0 companies |
| Morten Askedalen Rokosz | Chairman | 0 companies |