| Revenue | NOK 9,7M | +7% |
| EBITDA | NOK 7,2M | +20% |
| Net profit | NOK -836K | +50% |
| Total assets | NOK 77,7M | -4% |
| Equity | NOK -6,2M | -16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 0 | 0 | 0 | 0 | 0 | 0 | 1 639 | 4 632 | 4 774 | 4 741 | 3 666 | 5 336 | 8 051 | 9 078 | 9 736 |
| Staff expenses | −664 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −698 | −29 | −10 | −4 | −5 | −5 | −7 | 826 | 3 362 | 3 219 | 3 135 | 2 043 | 2 825 | 6 102 | 5 952 | 7 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −785 | −1 094 | −1 220 | −1 280 | −1 494 | −2 148 | −3 255 | −2 615 | −2 611 |
| EBIT | −698 | −29 | −10 | −4 | −5 | −5 | −7 | 41 | 2 268 | 1 998 | 1 855 | 550 | 677 | 2 847 | 3 337 | 4 561 |
| Net financials | −28 | −38 | 0 | −0 | 0 | 0 | 0 | −1 397 | −1 716 | −1 775 | −1 647 | −2 243 | −2 962 | −4 066 | −5 469 | −5 632 |
| Profit before tax | −727 | −67 | −10 | −5 | −5 | −5 | −7 | −1 357 | 552 | 224 | 208 | −1 693 | −2 285 | −1 219 | −2 132 | −1 071 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | 21 | 46 | −372 | −503 | −268 | −469 | −236 |
| Net profit | −727 | −67 | −10 | −5 | −5 | −5 | −7 | −1 357 | 552 | 203 | 162 | −1 321 | −1 782 | −951 | −1 663 | −836 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 6 | 1 | 0 | 0 | 0 | 0 | 41 616 | 42 045 | 40 793 | 39 713 | 64 954 | 83 230 | 81 908 | 81 261 | 77 729 |
| Equity | −626 | −693 | −703 | −708 | −713 | −718 | −725 | −575 | −23 | 180 | 343 | −978 | −2 760 | −3 711 | −5 374 | −6 210 |
| Long-term debt | 0 | 0 | 0 | 708 | 708 | 708 | 708 | 41 556 | 40 048 | 40 129 | 38 821 | 64 842 | 80 469 | 83 754 | 83 358 | 82 087 |
| Short-term debt | 266 | 0 | 0 | 0 | 5 | 10 | 17 | 635 | 2 020 | 484 | 550 | 1 090 | 5 521 | 1 865 | 3 278 | 1 851 |
| Total debt | 757 | 699 | 704 | 708 | 713 | 718 | 725 | 42 191 | 42 068 | 40 613 | 39 371 | 65 932 | 85 990 | 85 619 | 86 636 | 83 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jh2 Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Feddersen Heggelund | Chief Executive Officer | 0 companies |
| John Gilbert Helgeland | Chairman | 0 companies |