| Revenue | NOK 3,3M | -22% |
| EBITDA | NOK 275K | -10% |
| Net profit | NOK 10K | -80% |
| Total assets | NOK 2,2M | -20% |
| Equity | NOK 963K | +1% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 203 | 3 397 | 2 578 | 3 466 | 4 402 | 4 379 | 4 040 | 4 464 | 4 753 | 4 049 | 4 294 | 3 346 |
| Staff expenses | −852 | −1 027 | −1 123 | −1 199 | −1 817 | −1 530 | −1 355 | −2 128 | −2 664 | −2 225 | −2 532 | −2 204 |
| EBITDA | 203 | 59 | 108 | 88 | 187 | 358 | 457 | 477 | 515 | 473 | 305 | 275 |
| Depreciation & amort. | −96 | −131 | −77 | −70 | −114 | −268 | −358 | −376 | −383 | −364 | −238 | −278 |
| EBIT | 106 | −73 | 31 | 18 | 72 | 89 | 100 | 101 | 132 | 110 | 67 | −4 |
| Net financials | −3 | 2 | 6 | 8 | −0 | −18 | 29 | −26 | −28 | −32 | −4 | 16 |
| Profit before tax | 103 | −71 | 36 | 26 | 72 | 72 | 71 | 75 | 104 | 78 | 62 | 12 |
| Tax | 28 | −17 | 10 | 8 | 17 | 16 | 16 | 17 | 23 | 17 | 14 | 3 |
| Net profit | 75 | −54 | 26 | 18 | 55 | 56 | 55 | 59 | 81 | 61 | 48 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 813 | 1 061 | 958 | 2 164 | 2 454 | 2 411 | 2 757 | 3 063 | 2 704 | 2 693 | 2 153 |
| Equity | 550 | 495 | 522 | 540 | 594 | 650 | 705 | 764 | 845 | 906 | 954 | 963 |
| Long-term debt | 41 | 0 | 0 | 0 | 423 | 637 | 823 | 821 | 911 | 616 | 422 | 0 |
| Short-term debt | 386 | 318 | 539 | 418 | 1 146 | 1 168 | 883 | 1 173 | 1 307 | 1 182 | 1 318 | 954 |
| Total debt | 427 | 318 | 539 | 418 | 1 570 | 1 805 | 1 706 | 1 994 | 2 218 | 1 798 | 1 739 | 1 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Rudi | Chief Executive Officer | 0 companies |
| Mona Rudi Hegge | Deputy Member | 0 companies |
| Gjermund Rudi | Chairman | 0 companies |