| Revenue | NOK 0 | — |
| EBITDA | NOK -354K | -200% |
| Net profit | NOK 66,8M | +4% |
| Total assets | NOK 112,4M | -33% |
| Equity | NOK 18,5M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −479 | −168 | −82 | −118 | −354 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −479 | −168 | −82 | −118 | −354 |
| Net financials | 10 600 | 210 | 10 075 | 64 071 | 67 137 |
| Profit before tax | 10 121 | 42 | 9 993 | 63 953 | 66 782 |
| Tax | 11 | 9 | −0 | 43 | −0 |
| Net profit | 10 110 | 33 | 9 993 | 63 910 | 66 782 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 255 | 26 687 | 36 663 | 168 406 | 112 390 |
| Equity | 17 889 | 17 922 | 16 915 | 16 925 | 18 507 |
| Long-term debt | 11 | 2 560 | 8 626 | 87 416 | 65 245 |
| Short-term debt | 10 355 | 6 205 | 11 122 | 64 065 | 28 638 |
| Total debt | 10 366 | 8 765 | 19 748 | 151 481 | 93 883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2024 | |
| Company | 33.75% | 33.75% | 2024 | |
| Company | 18.75% | 18.75% | 2024 | |
| Individual | 18.75% | 18.75% | 2022 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skridshoel Vilhelmshaugen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Petter Holmen | Board of Directors | 0 companies |
| Kine-Mari Yngsdal Nystrøm | Board of Directors | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |