| Revenue | NOK 3,2M | +8% |
| EBITDA | NOK -6K | -111% |
| Net profit | NOK 11K | -81% |
| Total assets | NOK 4,6M | +2% |
| Equity | NOK 1,7M | +1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 | 995 | 459 | 1 372 | 3 771 | 2 839 | 2 171 | 3 247 | 2 306 | 3 210 | 3 838 | 3 721 | 3 030 | 2 998 | 3 247 |
| Staff expenses | −64 | −460 | −577 | −633 | −595 | −636 | −634 | −655 | −777 | −809 | −840 | −872 | −879 | −884 | −904 | −887 |
| EBITDA | −213 | −661 | −325 | −597 | 204 | 384 | 360 | 270 | 511 | 347 | 709 | 482 | 450 | 199 | 60 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −213 | −661 | −325 | −597 | 204 | 384 | 360 | 270 | 511 | 347 | 709 | 482 | 450 | 199 | 60 | −6 |
| Net financials | 0 | 13 | 7 | 60 | −0 | −372 | −32 | −39 | −87 | 4 | 3 | −48 | 20 | −37 | 12 | 20 |
| Profit before tax | −212 | −649 | −318 | −537 | 204 | 12 | 328 | 231 | 425 | 352 | 712 | 434 | 470 | 162 | 72 | 14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 119 | −252 | 103 | 36 | 16 | 3 |
| Net profit | −212 | −649 | −318 | −537 | 204 | 12 | 328 | 231 | 425 | 352 | 593 | 686 | 367 | 126 | 56 | 11 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 131 | 211 | 94 | 792 | 1 319 | 2 111 | 869 | 1 568 | 2 408 | 2 917 | 4 940 | 5 427 | 3 964 | 4 541 | 4 627 |
| Equity | 288 | −361 | −679 | −1 216 | −1 011 | −1 000 | −671 | −440 | −15 | 336 | 929 | 1 615 | 1 482 | 1 608 | 1 664 | 1 675 |
| Long-term debt | 0 | 0 | 0 | 1 148 | 1 483 | 1 505 | 1 505 | 729 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 101 | 192 | 162 | 321 | 814 | 1 277 | 580 | 1 335 | 2 072 | 1 988 | 3 324 | 3 945 | 2 356 | 2 876 | 2 952 |
| Total debt | 32 | 491 | 890 | 1 310 | 1 804 | 2 319 | 2 782 | 1 309 | 1 583 | 2 072 | 1 988 | 3 324 | 3 945 | 2 356 | 2 876 | 2 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medimatic S.R.L. | Company | 60.0% | 60.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Arild Berg | Chief Executive Officer | 0 companies |
| Thorild Marie Instebø | Deputy Member | 0 companies |
| Maurizio Piaggio | Chairman | 0 companies |