| Revenue | NOK 7,7M | -4% |
| EBITDA | NOK -284K | -228% |
| Net profit | NOK -307K | -317% |
| Total assets | NOK 807K | -41% |
| Equity | NOK -189K | -260% |
| Employees | 20 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 919 | 4 231 | 4 211 | 4 709 | 4 865 | 5 161 | 5 487 | 5 738 | 6 142 | 6 344 | 6 995 | 7 896 | 8 072 | 8 011 | 7 677 |
| Staff expenses | −1 953 | −1 558 | −1 303 | −1 331 | −1 458 | −1 447 | −1 707 | −2 113 | −2 968 | −2 267 | −2 333 | −2 473 | −2 988 | −2 963 | −2 911 |
| EBITDA | −541 | −105 | 426 | 647 | 550 | 705 | 560 | −59 | −498 | −37 | 451 | 689 | 56 | 221 | −284 |
| Depreciation & amort. | −97 | −458 | −78 | −98 | −97 | −73 | −110 | −137 | −117 | −100 | −68 | −72 | −66 | −64 | −37 |
| EBIT | −638 | −563 | 348 | 549 | 453 | 632 | 450 | −196 | −614 | −137 | 383 | 618 | −10 | 157 | −320 |
| Net financials | −69 | −103 | −70 | −40 | −24 | 1 | −1 | −5 | −19 | −38 | −18 | −9 | 3 | 24 | 9 |
| Profit before tax | −708 | −665 | 277 | 509 | 430 | 633 | 448 | −201 | −633 | −175 | 365 | 609 | −7 | 181 | −312 |
| Tax | −36 | −0 | −0 | −0 | 27 | 166 | 91 | −12 | −0 | −0 | −0 | 5 | 1 | 40 | −4 |
| Net profit | −672 | −665 | 277 | 509 | 403 | 467 | 357 | −189 | −633 | −175 | 365 | 603 | −7 | 141 | −307 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 248 | 762 | 822 | 628 | 580 | 1 128 | 1 139 | 1 005 | 770 | 659 | 870 | 1 063 | 1 163 | 1 368 | 807 |
| Equity | −476 | −1 141 | −864 | −355 | 48 | 155 | 312 | 123 | −510 | −685 | −319 | 284 | 277 | 118 | −189 |
| Long-term debt | 0 | 0 | 500 | 395 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 5 | 6 | 4 | 0 |
| Short-term debt | 1 245 | 1 514 | 1 186 | 588 | 532 | 973 | 815 | 882 | 1 280 | 1 344 | 1 190 | 773 | 880 | 1 246 | 996 |
| Total debt | 1 724 | 1 903 | 1 686 | 982 | 532 | 973 | 828 | 882 | 1 280 | 1 344 | 1 190 | 779 | 886 | 1 250 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Aarmodt | Chief Executive Officer | 0 companies |
| Vebjørn Aarmodt | Board of Directors | 0 companies |
| Mona Synøve Karlsen Aarmodt | Board of Directors | 0 companies |