| Revenue | NOK 732,6M | -1% |
| EBITDA | NOK 84,4M | -40% |
| Net profit | NOK 24,9M | -40% |
| Total assets | NOK 343,7M | -1% |
| Equity | NOK 51,8M | -2% |
| Employees | 195 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 523 369 | 577 440 | 628 903 | 739 439 | 732 629 |
| Staff expenses | −246 592 | −270 406 | −294 156 | −324 555 | −356 213 |
| EBITDA | 104 313 | 114 547 | 107 621 | 140 539 | 84 364 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 104 313 | 114 547 | 107 621 | 140 539 | 84 364 |
| Net financials | −63 360 | −66 600 | −54 009 | −87 283 | −52 188 |
| Profit before tax | 40 954 | 47 947 | 53 612 | 53 256 | 32 176 |
| Tax | 8 805 | 10 819 | 12 065 | 12 002 | 7 241 |
| Net profit | 32 149 | 37 128 | 41 546 | 41 254 | 24 935 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 250 184 | 274 527 | 285 667 | 347 383 | 343 721 |
| Equity | 40 103 | 46 654 | 49 364 | 53 049 | 51 796 |
| Long-term debt | 4 443 | 5 172 | 5 476 | 5 887 | 27 930 |
| Short-term debt | 205 638 | 222 701 | 230 826 | 288 447 | 263 997 |
| Total debt | 210 081 | 227 873 | 236 302 | 294 334 | 291 927 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AS Deputy Member | Deputy Member | 2025 |
SB Deputy Member | Deputy Member | 2025 |
AR Deputy Member | Deputy Member | 2025 |
CC Deputy Member | Deputy Member | 2022 |
JE Deputy Member | Deputy Member | 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2025 |
CS Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
CP Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.1% | 12.1% | 2024 | |
| Individual | 7.76% | 7.76% | 2024 | |
| Individual | 7.75% | 7.75% | 2024 | |
| Individual | 6.79% | 6.79% | 2024 | |
| Individual | 6.78% | 6.78% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 4.85% | 4.85% | 2022 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.19% | 4.19% | 2024 | |
| Individual | 3.56% | 3.56% | 2024 | |
| Individual | 3.56% | 3.56% | 2024 | |
| Individual | 3.56% | 3.56% | 2024 | |
| Individual | 3.56% | 3.56% | 2024 | |
| Individual | 3.55% | 3.55% | 2024 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.56% | 2.56% | 2023 | |
| Individual | 2.24% | 2.24% | 2023 | |
| Individual | 2.21% | 2.21% | 2023 | |
| Individual | 2.21% | 2.21% | 2023 | |
| Individual | 2.04% | 2.04% | 2023 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 1.96% | 1.96% | 2023 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.84% | 1.84% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.57% | 1.57% | 2023 | |
| Individual | 1.51% | 1.51% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.42% | 1.42% | 2023 | |
| Individual | 1.42% | 1.42% | 2023 | |
| Individual | 1.36% | 1.36% | 2023 | |
| Individual | 1.25% | 1.25% | 2023 | |
| Individual | 1.25% | 1.25% | 2023 | |
| Individual | 1.11% | 1.11% | 2023 | |
| Individual | 1.08% | 1.08% | 2022 | |
| Individual | 1.08% | 1.08% | 2022 | |
| Individual | 1.05% | 1.05% | 2023 | |
| Individual | 1.05% | 1.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Stub | Deputy Member | 0 companies |
| Synne Belstad | Deputy Member | 0 companies |
| Andreas Remø Fugelsnes | Deputy Member | 0 companies |
| Christoffer Cornelius Østerhaug | Deputy Member | 0 companies |
| Jon Egil Auestad | Deputy Member | 0 companies |
| Camilla Pelerud Tunsvoll | Deputy Member | 0 companies |
| Henriette Holmen | Chief Executive Officer | 0 companies |
| Camilla Sønderland Skjønberg | Deputy Member | 0 companies |
| Kent Hodne | Board of Directors | 0 companies |
| Roy Arne Eike | Board of Directors | 0 companies |
| Stine Salomonsen | Board of Directors | 0 companies |
| Silje-Marie Wegner Lønning | Board of Directors | 0 companies |
| Jonny Ivan Rabben | Board of Directors | 0 companies |
| Maren Færaas Sandvik | Board of Directors | 0 companies |
| Miriam Ward Ådlandsvik | Board of Directors | 0 companies |
| Torill Hasle Aamelfot | Chairman | 0 companies |
| Torgeir Kvam Overøye | Board of Directors | 0 companies |
| Tina Kuhnle Klakegg | Board of Directors | 0 companies |
| Mari Elisabeth Wetlesen | Board of Directors | 0 companies |
| Inger Camilla Utklev Gjeruldsen | Board of Directors | 0 companies |
| Meron Mengis Ghebremicael | Board of Directors | 0 companies |