| Revenue | NOK 8,6M | +30% |
| EBITDA | NOK 919K | +92% |
| Net profit | NOK 708K | +90% |
| Total assets | NOK 2,9M | +28% |
| Equity | NOK 1,5M | +16% |
| Employees | 30 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 1 511 | 1 997 | 2 715 | 3 736 | 3 086 | 3 168 | 2 599 | 3 552 | 4 848 | 6 609 | 8 594 |
| Staff expenses | −485 | −955 | −1 269 | −1 643 | −2 362 | −2 182 | −2 147 | −1 842 | −2 101 | −2 924 | −4 364 | −5 122 |
| EBITDA | −251 | 24 | 190 | 81 | 257 | 27 | 12 | −13 | 421 | 548 | 478 | 919 |
| Depreciation & amort. | −0 | −0 | −1 | −9 | −13 | −15 | −11 | −13 | −13 | −5 | −0 | −0 |
| EBIT | −251 | 24 | 189 | 72 | 244 | 12 | 1 | −25 | 408 | 543 | 478 | 919 |
| Net financials | −0 | −7 | −3 | −1 | 3 | 5 | 3 | 0 | −2 | −0 | 1 | −12 |
| Profit before tax | −251 | 17 | 186 | 71 | 247 | 17 | 4 | −25 | 406 | 542 | 479 | 907 |
| Tax | −0 | −0 | −0 | 14 | 71 | 4 | 1 | −0 | 93 | 125 | 106 | 200 |
| Net profit | −251 | 17 | 186 | 57 | 176 | 13 | 3 | −25 | 313 | 418 | 373 | 708 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 85 | 288 | 412 | 963 | 674 | 668 | 599 | 1 221 | 1 717 | 2 266 | 2 897 |
| Equity | — | — | 52 | 109 | 285 | 298 | 301 | 276 | 589 | 907 | 1 280 | 1 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 219 | 236 | 303 | 677 | 376 | 367 | 323 | 631 | 810 | 986 | 1 410 |
| Total debt | 264 | 219 | 236 | 303 | 677 | 376 | 367 | 323 | 631 | 810 | 986 | 1 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Rødevand | Deputy Member | 0 companies |
| Ellen Irene Hoprekstad | Chairman | 0 companies |