| Revenue | NOK 51,7M | +59% |
| EBITDA | NOK 12,5M | -28% |
| Net profit | NOK -2M | +53% |
| Total assets | NOK 164,8M | +3% |
| Equity | NOK 77M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 025 | 60 123 | 15 640 | 0 | 90 193 | 141 609 | 8 894 | 12 354 | 28 030 | 32 570 | 51 693 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −17 | −19 |
| EBITDA | 0 | 52 928 | 32 191 | 986 | −8 539 | 69 221 | 108 272 | −2 751 | −6 932 | 13 041 | 17 413 | 12 457 |
| Depreciation & amort. | −0 | −98 681 | −83 766 | −15 096 | −15 225 | −46 070 | −64 355 | −147 219 | −11 669 | −10 849 | −12 109 | −6 106 |
| EBIT | 0 | −45 753 | −51 575 | −14 110 | −23 764 | 23 151 | 43 917 | −149 970 | −18 601 | 2 192 | 5 304 | 6 351 |
| Net financials | 0 | −38 672 | −23 004 | −15 327 | −68 141 | −39 552 | −24 577 | −15 980 | −16 932 | −10 853 | −9 602 | −8 364 |
| Profit before tax | 0 | −84 425 | −74 579 | −29 437 | −91 905 | −16 401 | 19 340 | −165 950 | −35 533 | −8 661 | −4 298 | −2 013 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −84 425 | −74 579 | −29 437 | −91 905 | −16 401 | 19 340 | −165 950 | −35 533 | −8 661 | −4 298 | −2 013 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 392 538 | 327 620 | 334 817 | 434 148 | 425 652 | 344 256 | 176 848 | 170 138 | 165 330 | 159 435 | 164 763 |
| Equity | 100 | 52 084 | 111 193 | 91 981 | 76 | −16 326 | 191 109 | 25 148 | −10 385 | 83 288 | 78 992 | 76 978 |
| Long-term debt | 0 | 329 234 | 212 807 | 239 129 | 423 782 | 146 880 | 147 623 | 148 142 | 173 940 | 0 | 74 941 | 64 687 |
| Short-term debt | 0 | 11 220 | 3 619 | 3 707 | 10 290 | 295 098 | 5 524 | 3 557 | 6 583 | 82 042 | 5 502 | 23 098 |
| Total debt | 0 | 340 454 | 216 426 | 242 836 | 434 072 | 441 978 | 153 147 | 151 699 | 180 523 | 82 042 | 80 443 | 87 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÅ Deputy Member | Deputy Member | 2025 | — | — |
AR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 38.0% | 38.0% | 2022 | |
Euroclear Bank S.A./N.V. | Company | 25.4% | 25.4% | 2024 |
State Street Bank And Trust Comp | Company | 21.9% | 21.9% | 2024 |
| Individual | 16.4% | 16.4% | 2022 | |
Surfside Holding As | Company | 15.2% | 15.2% | 2024 |
Clearstream Banking S.A. | Company | 12.5% | 12.5% | 2024 |
Hsbc Bank Plc | Company | 11.0% | 11.0% | 2024 |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
Arkwright London Ltd | Company | 7.5% | 7.5% | 2024 |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
Skandinaviska Enskilda Banken Ab | Company | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Åsen Augestad | Deputy Member | 0 companies |
| Alf Ragnar Løvdal | Deputy Member | 0 companies |
| Frank Tripoli Jr | Board of Directors | 0 companies |
| Morten Eivindssøn Astrup | Board of Directors | 0 companies |
| Lars Foss-Skiftesvik | Board of Directors | 0 companies |
| David Michael Zakutansky | Board of Directors | 0 companies |
| Thomas Mejdell | Board of Directors | 0 companies |
| Bjørn Eie Henriksen | Chairman | 0 companies |
| Harald Lauritz Thorstein | Chairman | 0 companies |