| Revenue | NOK 0 | — |
| EBITDA | NOK -145K | +10% |
| Net profit | NOK -174K | +11% |
| Total assets | NOK 151K | -65% |
| Equity | NOK 147K | -64% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 495 | 78 | 1 177 | 751 | 830 | 632 | 113 | 166 | 2 302 | 102 | 37 | 26 | 0 | 10 | 0 | 0 |
| Staff expenses | −0 | −256 | −240 | −494 | −531 | −165 | −3 | −363 | −395 | −749 | −21 | −247 | −258 | −17 | −95 | −21 |
| EBITDA | 1 473 | −212 | 889 | 196 | 252 | 418 | 57 | −248 | 1 742 | −704 | −63 | −317 | −384 | −88 | −160 | −145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −139 | −111 | −89 | −71 | −57 | −46 | −36 | −29 |
| EBIT | 1 473 | −212 | 889 | 196 | 252 | 418 | 57 | −298 | 1 603 | −815 | −152 | −388 | −441 | −134 | −196 | −174 |
| Net financials | −31 | 31 | 51 | 11 | 23 | 53 | 40 | 1 760 | 3 | 1 | 1 | 0 | −25 | 0 | 0 | 0 |
| Profit before tax | 1 442 | −181 | 940 | 208 | 275 | 472 | 96 | 1 462 | 1 606 | −815 | −151 | −387 | −466 | −134 | −196 | −174 |
| Tax | 412 | −57 | 254 | 60 | 75 | 119 | 18 | −65 | 97 | −175 | 143 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 030 | −124 | 685 | 148 | 200 | 353 | 79 | 1 527 | 1 509 | −640 | −294 | −387 | −466 | −134 | −196 | −174 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 700 | 987 | 1 611 | 1 478 | 1 804 | 1 377 | 911 | 2 277 | 3 632 | 2 520 | 1 713 | 1 299 | 800 | 633 | 430 | 151 |
| Equity | 1 135 | 910 | 1 295 | 1 143 | 1 043 | 896 | 850 | 2 177 | 3 452 | 2 022 | 1 598 | 1 210 | 745 | 610 | 414 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 77 | 316 | 335 | 761 | 481 | 62 | 100 | 148 | 499 | 115 | 89 | 55 | 22 | 16 | 4 |
| Total debt | 565 | 77 | 316 | 335 | 761 | 481 | 62 | 100 | 180 | 499 | 115 | 89 | 55 | 22 | 16 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2009 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gran | Deputy Member | 0 companies |
| Gunnar Børre Gran | Chief Executive Officer | 0 companies |