| Revenue | NOK 8,8M | +49% |
| EBITDA | NOK 550K | +171% |
| Net profit | NOK 366K | +160% |
| Total assets | NOK 2,8M | +57% |
| Equity | NOK 989K | +59% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 153 | 7 127 | 6 290 | 6 006 | 5 259 | 7 414 | 6 087 | 5 399 | 5 500 | 5 184 | 6 238 | 7 023 | 6 641 | 5 891 | 8 764 |
| Staff expenses | −424 | −920 | −901 | −945 | −950 | −849 | −962 | −1 016 | −1 031 | −1 003 | −904 | −1 258 | −1 129 | −1 177 | −1 036 |
| EBITDA | 145 | 22 | −38 | −13 | −420 | 388 | 326 | 158 | 319 | −113 | 663 | 367 | 118 | −776 | 550 |
| Depreciation & amort. | −2 | −5 | −5 | −5 | −7 | −11 | −11 | −9 | −2 | −0 | −2 | −12 | −14 | −18 | −13 |
| EBIT | 142 | 17 | −43 | −18 | −427 | 377 | 315 | 149 | 318 | −113 | 661 | 355 | 104 | −793 | 537 |
| Net financials | −5 | −63 | −109 | −60 | −61 | −71 | −70 | −61 | −41 | −27 | −17 | 0 | 0 | −19 | −68 |
| Profit before tax | 137 | −46 | −152 | −78 | −487 | 306 | 245 | 88 | 277 | −140 | 644 | 355 | 104 | −813 | 469 |
| Tax | 36 | −13 | −43 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | 108 | 78 | 39 | −204 | 103 |
| Net profit | 101 | −34 | −110 | −56 | −487 | 306 | 245 | 88 | 277 | −140 | 536 | 277 | 66 | −609 | 366 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 740 | 1 811 | 1 979 | 1 746 | 1 175 | 1 365 | 1 295 | 1 322 | 1 282 | 1 217 | 1 652 | 1 741 | 1 962 | 1 772 | 2 786 |
| Equity | 401 | 368 | 258 | 202 | −423 | −117 | 128 | 216 | 493 | 353 | 890 | 1 167 | 1 232 | 624 | 989 |
| Long-term debt | 0 | 0 | 0 | 408 | 308 | 208 | 108 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 339 | 1 443 | 1 721 | 1 135 | 1 290 | 1 274 | 1 058 | 1 097 | 789 | 864 | 762 | 575 | 730 | 1 148 | 1 797 |
| Total debt | 1 339 | 1 443 | 1 721 | 1 544 | 1 598 | 1 482 | 1 167 | 1 105 | 789 | 864 | 762 | 575 | 730 | 1 148 | 1 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Jentoftsen Bjerke | Chief Executive Officer | 0 companies |
| Truls Bjerke | Board of Directors | 0 companies |
| Ivan Harald Knutsen | Board of Directors | 0 companies |
| Pål Erik Bjerke | Chairman | 0 companies |