| Revenue | NOK 2,7M | +19% |
| EBITDA | NOK 426K | +62% |
| Net profit | NOK 186K | +104% |
| Total assets | NOK 2,9M | +3% |
| Equity | NOK 1,6M | +13% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 567 | 1 515 | 1 514 | 1 523 | 1 497 | 1 624 | 2 385 | 1 555 | 1 640 | 1 661 | 2 253 | 2 191 | 2 257 | 2 677 |
| Staff expenses | −0 | −820 | −733 | −912 | −813 | −788 | −926 | −991 | −1 219 | −971 | −947 | −1 100 | −1 296 | −1 330 | −1 508 |
| EBITDA | −16 | 432 | 368 | 48 | 197 | 114 | 142 | 948 | −392 | 24 | −2 | 573 | 265 | 263 | 426 |
| Depreciation & amort. | −0 | −6 | −11 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −42 | −122 | −122 | −116 | −111 |
| EBIT | −16 | 427 | 356 | 48 | 197 | 114 | 142 | 948 | −397 | 24 | −44 | 451 | 143 | 147 | 315 |
| Net financials | −32 | −72 | −96 | 113 | −44 | −60 | −71 | −37 | −39 | −36 | −45 | −72 | −39 | −54 | −63 |
| Profit before tax | −48 | 354 | 261 | 161 | 154 | 54 | 71 | 911 | −436 | −13 | −89 | 379 | 104 | 93 | 252 |
| Tax | −12 | 102 | 74 | 57 | 35 | 16 | 14 | 240 | −0 | −0 | −0 | −0 | −0 | 1 | 66 |
| Net profit | −35 | 253 | 187 | 104 | 118 | 37 | 57 | 671 | −436 | −13 | −89 | 379 | 104 | 91 | 186 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 309 | 2 270 | 1 920 | 2 055 | 2 097 | 2 059 | 2 242 | 2 817 | 2 138 | 2 095 | 2 675 | 2 877 | 2 999 | 2 783 | 2 876 |
| Equity | 65 | 317 | 504 | 608 | 726 | 764 | 821 | 1 492 | 1 056 | 1 043 | 954 | 1 333 | 1 437 | 1 429 | 1 615 |
| Long-term debt | 1 245 | 1 214 | 1 151 | 1 089 | 1 025 | 964 | 905 | 838 | 776 | 713 | 1 488 | 1 286 | 1 052 | 806 | 669 |
| Short-term debt | 0 | 739 | 265 | 358 | 345 | 332 | 516 | 486 | 306 | 338 | 232 | 257 | 510 | 548 | 592 |
| Total debt | 1 245 | 1 952 | 1 416 | 1 446 | 1 370 | 1 296 | 1 421 | 1 325 | 1 082 | 1 051 | 1 721 | 1 543 | 1 562 | 1 354 | 1 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2009 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Leif Simonsen | Deputy Member | 0 companies |
| Eirik Andre Simonsen | Chief Executive Officer | 0 companies |