| Revenue | NOK 31,7M | -17% |
| EBITDA | NOK 10,4M | +122% |
| Net profit | NOK 2,2M | -25% |
| Total assets | NOK 46,3M | +184% |
| Equity | NOK 9,9M | +38% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 886 | 2 333 | 2 061 | 3 062 | 5 679 | 5 803 | 8 579 | 10 944 | 11 990 | 13 528 | 17 351 | 24 122 | 21 456 | 32 298 | 38 346 | 31 746 |
| Staff expenses | −390 | −501 | −603 | −594 | −522 | −467 | −512 | −1 566 | −1 433 | −1 517 | −2 692 | −3 027 | −2 990 | −5 973 | −6 967 | −6 401 |
| EBITDA | 36 | 120 | −77 | 579 | 376 | 1 261 | 1 507 | 436 | 1 258 | 11 | 767 | 2 581 | 2 048 | 2 114 | 4 689 | 10 396 |
| Depreciation & amort. | −21 | −251 | −209 | −451 | −730 | −549 | −747 | −768 | −576 | −268 | −502 | −349 | −442 | −567 | −646 | −5 371 |
| EBIT | 15 | −131 | −285 | 127 | −354 | 712 | 760 | −332 | 682 | −257 | 265 | 2 232 | 1 605 | 1 547 | 4 043 | 5 024 |
| Net financials | −13 | −83 | −105 | 182 | −289 | −217 | −434 | −350 | −161 | −192 | −492 | −422 | −118 | −184 | −299 | −2 228 |
| Profit before tax | 2 | −214 | −391 | 309 | −643 | 495 | 326 | −682 | 521 | −449 | −227 | 1 810 | 1 487 | 1 363 | 3 744 | 2 796 |
| Tax | −0 | −0 | −0 | 87 | −159 | 145 | 75 | −152 | 142 | −13 | −50 | 398 | 327 | 307 | 824 | 617 |
| Net profit | 2 | −214 | −391 | 223 | −484 | 350 | 250 | −530 | 379 | −435 | −177 | 1 412 | 1 160 | 1 056 | 2 920 | 2 179 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 125 | 3 620 | 3 641 | 5 755 | 5 951 | 8 812 | 7 935 | 7 078 | 5 102 | 7 362 | 10 923 | 7 244 | 8 554 | 13 476 | 16 297 | 46 330 |
| Equity | 103 | −111 | −101 | 491 | 171 | 521 | 771 | 242 | 621 | 185 | 8 | 1 420 | 2 580 | 4 236 | 7 156 | 9 881 |
| Long-term debt | 300 | 0 | 0 | 2 095 | 3 579 | 6 411 | 5 979 | 4 265 | 1 266 | 2 536 | 4 956 | 1 962 | 2 133 | 1 690 | 1 737 | 29 496 |
| Short-term debt | 1 722 | 2 689 | 842 | 3 169 | 2 201 | 1 880 | 1 184 | 2 570 | 3 215 | 4 641 | 5 959 | 3 862 | 3 841 | 7 550 | 7 404 | 6 953 |
| Total debt | 2 022 | 3 731 | 3 742 | 5 264 | 5 780 | 8 291 | 7 163 | 6 836 | 4 481 | 7 177 | 10 915 | 5 824 | 5 974 | 9 240 | 9 141 | 36 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biodrift Holding As | Company | 100.0% | 100.0% | 2024 |
Kosmu As | Company | 43.7% | 43.7% | 2023 |
Jn Otterberget Ab | Company | 28.6% | 28.6% | 2023 |
Knutsholstind As | Company | 24.8% | 24.8% | 2023 |
Deeptech Holding As | Company | 3.0% | 3.0% | 2023 |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Jonas Nilsson | Board of Directors | 0 companies |
| Carl Otto Mönefors | Board of Directors | 0 companies |
| Anders Møyner Eid Hohle | Chairman | 0 companies |
| Knut Møyner Hohle | Board of Directors | 0 companies |
| Ove Staubo Munthe-Kaas | Board of Directors | 0 companies |
| Kenneth Ryan Knudsen | Chairman | 0 companies |