| Revenue | NOK 1,6M | -5% |
| EBITDA | NOK 730K | +12% |
| Net profit | NOK 80K | +1096% |
| Total assets | NOK 10M | -1% |
| Equity | NOK 3,5M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 391 | 900 | 1 257 | 957 | 1 122 | 936 | 973 | 1 480 | 1 001 | 334 | 1 602 | 5 309 | 1 662 | 1 576 |
| Staff expenses | −0 | −0 | −0 | −7 | −27 | −29 | −32 | −32 | −29 | −30 | −28 | −31 | −29 | −52 | −46 | −62 |
| EBITDA | −4 | −45 | 268 | 572 | 812 | 654 | 810 | 625 | 670 | 981 | 629 | −55 | 1 220 | 4 635 | 653 | 730 |
| Depreciation & amort. | −0 | −0 | −137 | −237 | −233 | −231 | −230 | −228 | −227 | −226 | −225 | −223 | −222 | −221 | −244 | −244 |
| EBIT | −4 | −45 | 130 | 335 | 579 | 423 | 580 | 396 | 442 | 755 | 404 | −279 | 998 | 4 413 | 410 | 486 |
| Net financials | 1 | 1 | 8 | −485 | −465 | −445 | −390 | −386 | −359 | −357 | −376 | 312 | −273 | −310 | −385 | −384 |
| Profit before tax | −3 | −45 | −101 | −150 | 114 | −23 | 189 | 10 | 84 | 398 | 29 | −590 | 725 | 4 103 | 24 | 103 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 16 | 90 | 3 | −130 | 159 | 903 | 18 | 23 |
| Net profit | −3 | −45 | −101 | −150 | 114 | −23 | 189 | 1 | 68 | 309 | 26 | −461 | 565 | 3 200 | 7 | 80 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 887 | 9 246 | 12 945 | 12 567 | 12 519 | 12 160 | 12 128 | 11 825 | 11 574 | 11 394 | 10 942 | 10 068 | 10 517 | 12 674 | 10 118 | 9 973 |
| Equity | 702 | 657 | 556 | 406 | 520 | 497 | 686 | 688 | 755 | 1 064 | 1 090 | 629 | 1 194 | 3 395 | 3 401 | 3 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 837 | 11 595 | 11 323 | 11 037 | 10 743 | 10 113 | 9 787 | 9 397 | 8 945 | 6 838 | 6 393 | 5 910 |
| Short-term debt | 1 185 | 8 589 | 189 | 89 | 163 | 68 | 119 | 103 | 79 | 217 | 66 | 42 | 377 | 2 441 | 323 | 581 |
| Total debt | 1 185 | 8 589 | 12 389 | 12 161 | 11 999 | 11 663 | 11 442 | 11 140 | 10 821 | 10 330 | 9 853 | 9 439 | 9 322 | 9 279 | 6 717 | 6 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.1% | 18.1% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
Stokkogstein Eigedom As | Company | 2.9% | 2.9% | 2024 |
As Betongvarer | Company | 2.9% | 2.9% | 2022 |
| Individual | 1.1% | 1.1% | 2024 | |
Johannes A Hjelmeland As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hjelmeland | Deputy Member | 0 companies |
| Magne Hjelmeland | Deputy Member | 0 companies |
| Olav Sandvik | Chairman | 0 companies |