| Revenue | NOK 229,9M | -1% |
| EBITDA | NOK 39,9M | +1% |
| Net profit | NOK 30,5M | -3% |
| Total assets | NOK 109,7M | -1% |
| Equity | NOK 34,5M | +0% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 712 | 18 157 | 20 509 | 24 371 | 25 239 | 28 917 | 32 855 | 44 091 | 68 072 | 75 003 | 85 392 | 160 861 | 277 837 | 175 997 | 146 132 | 231 668 | 229 851 |
| Staff expenses | −2 250 | −4 018 | −4 704 | −5 222 | −5 329 | −5 885 | −5 936 | −6 176 | −7 832 | −9 976 | −7 917 | −8 889 | −8 605 | −7 913 | −8 282 | −10 434 | −11 161 |
| EBITDA | 3 134 | 3 378 | 3 163 | 3 645 | 3 423 | 4 041 | 3 168 | 1 966 | 7 051 | −939 | 6 816 | 24 633 | 76 562 | 36 065 | 13 001 | 39 676 | 39 925 |
| Depreciation & amort. | −366 | −618 | −560 | −575 | −568 | −305 | −113 | −172 | −177 | −148 | −501 | −942 | −960 | −953 | −1 284 | −1 258 | −838 |
| EBIT | 2 768 | 2 760 | 2 603 | 3 071 | 2 855 | 3 736 | 3 055 | 1 794 | 6 874 | −1 087 | 6 314 | 23 691 | 75 602 | 35 112 | 11 717 | 38 418 | 39 087 |
| Net financials | −44 | −76 | −121 | −49 | −27 | 5 | 18 | −70 | −980 | −487 | −261 | 401 | 343 | 152 | −1 199 | 1 433 | 80 |
| Profit before tax | 2 725 | 2 684 | 2 482 | 3 022 | 2 829 | 3 741 | 3 073 | 1 724 | 5 894 | −1 574 | 6 053 | 24 092 | 75 945 | 35 264 | 10 518 | 39 851 | 39 167 |
| Tax | 774 | 778 | 735 | 845 | 805 | 1 015 | 864 | 462 | 1 440 | −332 | 1 350 | 5 325 | 16 715 | 7 799 | 2 579 | 8 496 | 8 669 |
| Net profit | 1 950 | 1 907 | 1 747 | 2 177 | 2 024 | 2 726 | 2 209 | 1 262 | 4 455 | −1 242 | 4 703 | 18 767 | 59 230 | 27 465 | 7 939 | 31 355 | 30 498 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 209 | 10 666 | 9 981 | 7 807 | 8 148 | 10 274 | 12 578 | 16 545 | 24 902 | 21 440 | 30 004 | 62 599 | 143 029 | 70 981 | 72 772 | 110 576 | 109 718 |
| Equity | 2 052 | 1 659 | 1 281 | 1 308 | 1 332 | 1 707 | 3 917 | 4 179 | 4 634 | 3 392 | 6 095 | 18 185 | 26 415 | 20 180 | 18 118 | 34 473 | 34 471 |
| Long-term debt | 4 369 | 2 944 | 2 185 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 789 | 6 063 | 6 515 | 6 039 | 6 816 | 8 567 | 8 661 | 12 366 | 20 268 | 18 049 | 23 909 | 44 414 | 116 614 | 50 801 | 54 653 | 76 103 | 75 246 |
| Total debt | 9 158 | 9 007 | 8 700 | 6 500 | 6 816 | 8 567 | 8 661 | 12 366 | 20 268 | 18 049 | 23 909 | 44 414 | 116 614 | 50 801 | 54 653 | 76 103 | 75 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Armile As | Company | 65.0% | 65.0% | 2024 |
Montebello Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halldor Christen Tjoflaat | Board of Directors | 0 companies |
| Alf Gervin | Board of Directors | 0 companies |
| Ingrid Frivold Brobakk | Board of Directors | 0 companies |