| Revenue | NOK 119,4M | +6% |
| EBITDA | NOK 2M | -38% |
| Net profit | NOK 1,3M | -42% |
| Total assets | NOK 23M | +10% |
| Equity | NOK 2,9M | +32% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 1 443 | 6 131 | 5 033 | 10 525 | 15 679 | 21 988 | 30 785 | 41 075 | 57 376 | 63 896 | 64 757 | 88 632 | 102 616 | 112 485 | 119 368 |
| Staff expenses | −359 | −1 198 | −1 893 | −2 247 | −3 023 | −3 162 | −4 360 | −5 569 | −6 870 | −9 832 | −12 805 | −13 169 | −15 726 | −17 388 | −18 803 | −17 679 |
| EBITDA | −306 | −891 | 292 | −932 | −347 | 633 | 1 108 | 89 | 2 885 | 3 539 | 2 392 | 1 436 | 4 518 | 3 065 | 3 182 | 1 963 |
| Depreciation & amort. | −2 | −5 | −5 | −5 | −7 | −9 | −21 | −21 | −25 | −30 | −87 | −107 | −62 | −75 | −202 | −191 |
| EBIT | −308 | −896 | 288 | −937 | −354 | 624 | 1 088 | 68 | 2 859 | 3 509 | 2 305 | 1 329 | 4 457 | 2 990 | 2 980 | 1 772 |
| Net financials | 0 | −1 | −1 | −7 | −11 | −5 | −11 | 17 | 3 | −72 | −145 | −0 | −7 | −33 | −28 | −18 |
| Profit before tax | −308 | −897 | 287 | −944 | −364 | 619 | 1 077 | 85 | 2 862 | 3 437 | 2 160 | 1 329 | 4 449 | 2 957 | 2 952 | 1 754 |
| Tax | −0 | −340 | 80 | −263 | −80 | 167 | 303 | 35 | 731 | 844 | 572 | 362 | 1 029 | 768 | 649 | 408 |
| Net profit | −308 | −557 | 206 | −681 | −285 | 452 | 774 | 50 | 2 131 | 2 593 | 1 588 | 967 | 3 420 | 2 189 | 2 303 | 1 346 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 877 | 1 530 | 1 065 | 1 425 | 3 739 | 4 133 | 7 196 | 10 173 | 13 360 | 16 049 | 14 040 | 21 093 | 20 291 | 21 006 | 23 010 |
| Equity | 311 | −246 | −40 | −110 | −395 | 57 | 830 | 880 | 512 | 1 105 | 1 116 | 1 083 | 1 503 | 1 692 | 2 195 | 2 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 1 124 | 1 570 | 1 176 | 1 821 | 3 682 | 3 302 | 6 316 | 9 662 | 12 255 | 14 933 | 12 957 | 19 590 | 18 600 | 18 811 | 20 118 |
| Total debt | 261 | 1 124 | 1 570 | 1 176 | 1 821 | 3 682 | 3 302 | 6 316 | 9 662 | 12 255 | 14 933 | 12 957 | 19 590 | 18 600 | 18 811 | 20 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
DB | Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.8% | 60.8% | 2022 | |
Montana Holding As | Company | 60.8% | 60.8% | 2024 |
Linnvi Holding As | Company | 4.9% | 4.9% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Brobakk Opdal | Chief Executive Officer | 0 companies |
| David Rædergård Kollsete | Chief Executive Officer | 0 companies |
| Bjarne Berg | Deputy Member | 0 companies |
| Linn Vikan Konradsen | Board of Directors | 0 companies |
| Sigrid Krog Vinge | Board of Directors | 0 companies |
| Johannes Ørås Nordheim | Board of Directors | 0 companies |
| Roger Eck-Opdal | Board of Directors | 0 companies |
| Linn Vikan | Board of Directors | 0 companies |
| Jan Erik Sanden | Board of Directors | 0 companies |
| Hanne Wangberg Veimo | Board of Directors | 0 companies |
| Dag Berg | Chairman | 0 companies |