| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +59% |
| Net profit | NOK -42K | +59% |
| Total assets | NOK 9K | -79% |
| Equity | NOK -1,9M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −86 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −140 | −163 | −7 | −204 | −183 | −108 | −255 | −112 | −251 | −129 | −84 | −99 | −101 | −42 |
| Depreciation & amort. | −3 | −14 | −19 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −143 | −177 | −27 | −209 | −183 | −108 | −255 | −112 | −251 | −129 | −84 | −99 | −101 | −42 |
| Net financials | 0 | −7 | −21 | −21 | −28 | −21 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −143 | −184 | −48 | −230 | −211 | −129 | −255 | −112 | −251 | −129 | −84 | −99 | −101 | −42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −143 | −184 | −48 | −230 | −211 | −129 | −255 | −112 | −251 | −129 | −84 | −99 | −101 | −42 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 323 | 159 | 22 | 8 | 130 | 71 | 60 | 53 | 62 | 89 | 39 | 41 | 9 |
| Equity | −43 | −226 | −274 | −505 | −716 | −845 | −1 100 | −1 212 | −1 463 | −1 592 | −1 676 | −1 775 | −1 875 | −1 917 |
| Long-term debt | 0 | 0 | 0 | 488 | 658 | 939 | 1 138 | 1 235 | 1 481 | 1 629 | 1 704 | 1 791 | 1 914 | 1 925 |
| Short-term debt | 180 | 240 | 25 | 38 | 66 | 36 | 33 | 37 | 35 | 24 | 61 | 23 | 2 | 0 |
| Total debt | 180 | 549 | 433 | 527 | 724 | 975 | 1 171 | 1 273 | 1 516 | 1 653 | 1 765 | 1 814 | 1 916 | 1 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn-Alise Wee | Deputy Member | 0 companies |
| Gustav Wee | Chairman | 0 companies |