| Revenue | NOK 17,9M | +18% |
| EBITDA | NOK 5,2M | +12% |
| Net profit | NOK 635K | +5% |
| Total assets | NOK 70,6M | +76% |
| Equity | NOK 5,1M | +260% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 302 | 200 | 0 | 0 | 7 436 | 16 760 | 8 495 | 7 581 | 8 846 | 9 979 | 10 415 | 14 028 | 14 666 | 15 158 | 17 900 |
| Staff expenses | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −993 | −2 936 | 0 | 0 | 3 084 | 12 119 | 4 112 | 2 333 | 2 812 | 3 072 | 3 172 | 4 290 | 4 376 | 4 602 | 5 151 |
| Depreciation & amort. | −3 | −132 | −0 | −0 | −1 611 | −1 776 | −1 659 | −2 122 | −2 554 | −2 782 | −2 869 | −3 782 | −3 949 | −4 160 | −4 618 |
| EBIT | −996 | −3 068 | 0 | 0 | 1 473 | 10 343 | 2 453 | 211 | 258 | 291 | 303 | 508 | 427 | 441 | 533 |
| Net financials | 0 | −137 | 0 | 0 | −735 | −219 | 6 | −78 | −187 | −279 | −233 | −686 | −428 | 201 | 177 |
| Profit before tax | −996 | −3 205 | 0 | 0 | 739 | 10 125 | 2 458 | 133 | 71 | 12 | 70 | −178 | −1 | 643 | 710 |
| Tax | −0 | −1 179 | −0 | −0 | 199 | 2 739 | 609 | 3 | −33 | −61 | −8 | −144 | −122 | 36 | 74 |
| Net profit | −996 | −2 026 | 0 | 0 | 539 | 7 385 | 1 849 | 129 | 103 | 72 | 79 | −34 | 122 | 606 | 635 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 2 555 | — | — | 8 699 | 5 029 | 5 541 | 6 536 | 7 945 | 9 821 | 15 183 | 20 804 | 20 725 | 40 053 | 70 588 |
| Equity | −896 | −2 922 | — | — | −7 487 | −102 | 526 | 655 | 758 | 650 | 728 | 694 | 816 | 1 422 | 5 114 |
| Long-term debt | 0 | 4 492 | 0 | 0 | 13 053 | 1 808 | 779 | 2 346 | 4 025 | 5 690 | 8 977 | 15 429 | 0 | 0 | 691 |
| Short-term debt | 1 480 | 985 | 0 | 0 | 3 134 | 3 323 | 4 236 | 3 536 | 3 162 | 3 481 | 5 477 | 4 680 | 19 909 | 38 631 | 64 784 |
| Total debt | 1 480 | 5 477 | 0 | 0 | 16 187 | 5 131 | 5 016 | 5 881 | 7 187 | 9 171 | 14 454 | 20 109 | 19 909 | 38 631 | 65 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2020 | — | — |
OH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fitness Group Nordic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Fanebust | Deputy Member | 0 companies |
| Oskar Hole | Deputy Member | 0 companies |
| Morten Inge Hellevang | Chairman | 0 companies |
| Andreas Olav Skjetne | Board of Directors | 0 companies |