| Revenue | NOK 765K | +8% |
| EBITDA | NOK 419K | +1257% |
| Net profit | NOK -198K | -461% |
| Total assets | NOK 10,9M | -1% |
| Equity | NOK 569K | -26% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 258 | 265 | 277 | 273 | 513 | 555 | 566 | 567 | 690 | 1 055 | 663 | 681 | 684 | 709 | 765 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −137 | −118 | −3 | −158 | −222 | −988 | −1 051 | −548 | −163 |
| EBITDA | 90 | 79 | 95 | −117 | −278 | 133 | 217 | 256 | 308 | 391 | 474 | 228 | −520 | −578 | −36 | 419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −3 |
| EBIT | 90 | 79 | 95 | −117 | −278 | 133 | 217 | 256 | 308 | 391 | 474 | 228 | −520 | −580 | −39 | 417 |
| Net financials | −307 | −72 | −371 | −8 | 177 | 617 | −152 | −141 | −182 | −205 | −312 | −142 | 826 | 145 | 51 | −526 |
| Profit before tax | −216 | 7 | −276 | −125 | −100 | 750 | 65 | 115 | 127 | 185 | 162 | 85 | 306 | −435 | 12 | −109 |
| Tax | −63 | 2 | 19 | −28 | −24 | 94 | 19 | 29 | 30 | 43 | −0 | 54 | −144 | −140 | −43 | 89 |
| Net profit | −153 | 5 | −295 | −97 | −76 | 655 | 46 | 86 | 96 | 143 | 162 | 31 | 450 | −295 | 55 | −198 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 249 | 8 201 | 8 235 | 8 156 | 8 097 | 8 197 | 8 008 | 8 699 | 9 348 | 9 392 | 9 292 | 9 347 | 11 359 | 11 083 | 10 961 | 10 874 |
| Equity | 37 | 42 | −253 | −350 | −426 | 229 | 275 | 361 | 458 | 600 | 763 | 693 | 1 144 | 849 | 768 | 569 |
| Long-term debt | 0 | 0 | 0 | 8 464 | 8 483 | 7 964 | 7 669 | 8 270 | 8 821 | 8 696 | 8 410 | 8 554 | 10 000 | 10 000 | 10 000 | 9 924 |
| Short-term debt | 486 | 44 | 50 | 42 | 40 | 4 | 64 | 67 | 69 | 96 | 119 | 99 | 215 | 234 | 193 | 380 |
| Total debt | 8 212 | 8 159 | 8 488 | 8 506 | 8 523 | 7 968 | 7 733 | 8 337 | 8 890 | 8 792 | 8 530 | 8 654 | 10 215 | 10 234 | 10 193 | 10 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Svendby | Deputy Member | 0 companies |
| Trond Gjerløw | Chairman | 0 companies |