| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 705K | +25% |
| Net profit | NOK 550K | +24% |
| Total assets | NOK 7,6M | +1% |
| Equity | NOK 4,9M | +13% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 671 | 567 | 238 | 748 | 961 | 948 | 979 | 675 | 1 076 | 1 125 | 1 156 | 1 300 | 1 328 | 1 577 | 1 407 | 1 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −241 | −444 | −450 | −386 | −448 | −448 | −448 | −448 | −457 |
| EBITDA | 11 | 438 | 283 | −17 | 349 | 463 | 472 | 661 | −2 026 | 465 | 348 | 462 | 604 | 583 | 795 | 566 | 705 |
| Depreciation & amort. | −9 | −26 | −26 | −26 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −0 | −0 |
| EBIT | 2 | 412 | 257 | −43 | 349 | 454 | 472 | 661 | −2 026 | 465 | 348 | 462 | 604 | 579 | 787 | 566 | 705 |
| Net financials | 0 | 2 | 1 | 1 | −5 | 5 | 3 | 2 | 1 | 2 | 5 | 5 | −120 | −7 | −76 | 1 | −0 |
| Profit before tax | 3 | 414 | 258 | −42 | 344 | 458 | 475 | 663 | −2 026 | 468 | 353 | 468 | 484 | 572 | 711 | 567 | 705 |
| Tax | 1 | 116 | 72 | −12 | 139 | 120 | 128 | 166 | −470 | 119 | 78 | 103 | 107 | 126 | 156 | 124 | 155 |
| Net profit | 2 | 298 | 186 | −30 | 206 | 338 | 346 | 497 | −1 556 | 348 | 275 | 365 | 378 | 446 | 554 | 442 | 550 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 085 | 1 392 | 970 | 641 | 4 302 | 4 379 | 4 305 | 4 578 | 5 303 | 4 807 | 4 758 | 7 755 | 7 712 | 11 667 | 7 823 | 7 511 | 7 575 |
| Equity | 975 | 974 | 728 | 128 | 333 | 296 | 296 | 296 | 1 435 | 1 783 | 2 085 | 2 506 | 2 884 | 3 330 | 3 884 | 4 327 | 4 877 |
| Long-term debt | 1 | 5 | 4 | 0 | 2 | 0 | 3 507 | 3 507 | 3 730 | 2 842 | 2 542 | 5 109 | 4 636 | 8 151 | 3 734 | 2 976 | 2 450 |
| Short-term debt | 109 | 414 | 239 | 514 | 3 966 | 576 | 502 | 775 | 138 | 182 | 131 | 140 | 192 | 186 | 205 | 208 | 248 |
| Total debt | 110 | 418 | 243 | 514 | 3 969 | 4 083 | 4 009 | 4 282 | 3 868 | 3 024 | 2 673 | 5 249 | 4 828 | 8 337 | 3 939 | 3 185 | 2 698 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gregus Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Bente Espnes | Board of Directors | 0 companies |
| Atle Harrang | Chairman | 0 companies |