| Revenue | NOK 195,5M | +11% |
| EBITDA | NOK 9,4M | +30% |
| Net profit | NOK 3,6M | +520% |
| Total assets | NOK 104,1M | +22% |
| Equity | NOK 23,8M | +18% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 664 | 160 142 | 177 908 | 176 048 | 195 493 |
| Staff expenses | −25 419 | −29 181 | −38 661 | −33 915 | −39 020 |
| EBITDA | 4 984 | 4 707 | 6 272 | 7 221 | 9 397 |
| Depreciation & amort. | −1 717 | −2 598 | −3 726 | −4 449 | −5 405 |
| EBIT | 3 268 | 2 109 | 2 545 | 2 772 | 3 992 |
| Net financials | −261 | 71 | 496 | −1 969 | 533 |
| Profit before tax | 3 007 | 2 180 | 3 042 | 803 | 4 525 |
| Tax | 662 | 480 | 683 | 224 | 939 |
| Net profit | 2 345 | 1 700 | 2 359 | 579 | 3 586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 471 | 74 277 | 91 704 | 85 138 | 104 077 |
| Equity | 15 601 | 17 301 | 19 661 | 20 239 | 23 825 |
| Long-term debt | 74 | 109 | 0 | 0 | 68 |
| Short-term debt | 53 796 | 56 867 | 72 043 | 64 899 | 80 183 |
| Total debt | 53 870 | 56 976 | 72 043 | 64 899 | 80 251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Andersen | Chief Executive Officer | 0 companies |
| Hilde Rokke Poppe | Board of Directors | 0 companies |
| Pål Kolberg Grønnerød | Chairman | 0 companies |