| Revenue | NOK 7,6M | -3% |
| EBITDA | NOK 110K | +43% |
| Net profit | NOK 48K | +0% |
| Total assets | NOK 3,8M | -4% |
| Equity | NOK 1,6M | +3% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 2 953 | 3 445 | 4 197 | 4 476 | 5 587 | 5 009 | 5 563 | 6 352 | 5 599 | 7 207 | 6 303 | 7 602 | 8 067 | 7 871 | 7 627 |
| Staff expenses | −187 | −733 | −740 | −777 | −873 | −1 272 | −1 066 | −1 175 | −1 251 | −1 313 | −1 431 | −1 306 | −1 679 | −1 659 | −1 660 | −1 657 |
| EBITDA | 35 | 23 | 593 | 288 | 265 | 201 | 268 | −313 | 717 | −693 | 897 | −217 | 736 | −483 | 77 | 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | 23 | 593 | 288 | 265 | 201 | 268 | −313 | 717 | −693 | 897 | −217 | 736 | −483 | 77 | 110 |
| Net financials | −20 | −47 | −46 | −43 | −59 | −30 | −39 | −41 | −25 | −12 | −23 | 5 | −2 | 10 | −42 | −50 |
| Profit before tax | 15 | −23 | 547 | 245 | 206 | 171 | 230 | −354 | 692 | −705 | 874 | −212 | 734 | −473 | 35 | 60 |
| Tax | 4 | −5 | 153 | 70 | 60 | 46 | 78 | 14 | 86 | −6 | 18 | −23 | 147 | −110 | −12 | 13 |
| Net profit | 11 | −18 | 394 | 176 | 146 | 125 | 151 | −368 | 606 | −699 | 857 | −189 | 587 | −362 | 48 | 48 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 1 405 | 1 579 | 2 114 | 2 599 | 1 903 | 2 372 | 2 772 | 2 968 | 3 103 | 3 165 | 3 031 | 3 962 | 3 453 | 3 961 | 3 789 |
| Equity | — | 93 | 486 | 662 | 808 | 933 | 1 084 | 717 | 1 323 | 624 | 1 481 | 1 292 | 1 879 | 1 517 | 1 565 | 1 612 |
| Long-term debt | 103 | 108 | 113 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 1 205 | 979 | 1 452 | 1 791 | 970 | 1 288 | 2 055 | 1 640 | 2 479 | 1 684 | 1 739 | 2 083 | 1 936 | 2 397 | 2 177 |
| Total debt | 802 | 1 312 | 1 092 | 1 452 | 1 791 | 970 | 1 288 | 2 055 | 1 646 | 2 479 | 1 684 | 1 739 | 2 083 | 1 936 | 2 397 | 2 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troll Hundefor As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Wolden | Deputy Member | 0 companies |
| Roar Wolden | Chairman | 0 companies |
| Jan Magne Wolden | Board of Directors | 0 companies |