| Revenue | NOK 6,5M | +3% |
| EBITDA | NOK 158K | -69% |
| Net profit | NOK 30,7M | +70% |
| Total assets | NOK 42,9M | +38% |
| Equity | NOK 17,1M | -7% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 9 824 | 4 698 | 8 620 | 4 571 | 6 693 | 4 107 | 3 442 | 3 514 | 4 062 | 3 537 | 4 738 | 5 801 | 5 948 | 6 289 | 6 476 |
| Staff expenses | −0 | −2 084 | −3 606 | −3 781 | −3 703 | −5 108 | −4 501 | −4 122 | −3 180 | −3 490 | −3 516 | −4 047 | −4 458 | −4 721 | −5 307 | −5 813 |
| EBITDA | 42 | 7 127 | 583 | 4 368 | 93 | 825 | −982 | −1 107 | −65 | −69 | −452 | 207 | 942 | 626 | 500 | 158 |
| Depreciation & amort. | −0 | −0 | −8 | −13 | −17 | −9 | −5 | −7 | −7 | −6 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBIT | 42 | 7 126 | 575 | 4 355 | 77 | 816 | −986 | −1 114 | −72 | −75 | −452 | 207 | 942 | 626 | 500 | 155 |
| Net financials | −0 | −2 | −13 | −99 | −171 | 18 827 | 624 | −229 | −332 | −1 441 | 14 472 | −2 581 | −1 762 | −749 | 17 580 | 30 576 |
| Profit before tax | 41 | 7 124 | 562 | 4 255 | −94 | 19 643 | −362 | −1 342 | −403 | −1 516 | 14 020 | −2 374 | −820 | −123 | 18 080 | 30 731 |
| Tax | 10 | 1 996 | 168 | 1 197 | 43 | 219 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 31 | 5 128 | 394 | 3 058 | −138 | 19 424 | −362 | −1 342 | −403 | −1 516 | 14 020 | −2 374 | −820 | −123 | 18 080 | 30 731 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 10 353 | 4 872 | 7 832 | 10 888 | 26 210 | 14 843 | 20 901 | 21 143 | 18 492 | 28 151 | 14 983 | 14 432 | 15 233 | 31 153 | 42 934 |
| Equity | 136 | 1 036 | 1 430 | 4 488 | 4 350 | 11 774 | 11 412 | 10 070 | 9 666 | 6 650 | 8 670 | 6 296 | 4 318 | 3 795 | 18 393 | 17 124 |
| Long-term debt | 0 | 1 | 2 113 | 198 | 2 448 | 0 | 0 | 1 000 | 1 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 9 316 | 1 329 | 3 146 | 4 090 | 14 436 | 3 431 | 9 831 | 9 877 | 11 242 | 19 481 | 8 686 | 10 115 | 11 438 | 12 760 | 25 810 |
| Total debt | 79 | 9 317 | 3 442 | 3 344 | 6 538 | 14 436 | 3 431 | 10 831 | 11 477 | 11 842 | 19 481 | 8 686 | 10 115 | 11 438 | 12 760 | 25 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
XY Deputy Member | Deputy Member | 2022 | — | — |
UB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wellwork Holding As | Company | 50.0% | 50.0% | 2022 |
Svcmv As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Vemmestad | Chief Executive Officer | 0 companies |
| Xiaodong Yang | Deputy Member | 0 companies |
| Unn Børve | Deputy Member | 0 companies |
| Shona Macfarlane Grant | Board of Directors | 0 companies |
| Børge Richard Kolstad | Chairman | 0 companies |