| Revenue | NOK 64,5M | -5% |
| EBITDA | NOK 155K | -54% |
| Net profit | NOK 259K | +1384% |
| Total assets | NOK 19M | -1% |
| Equity | NOK 10,5M | +3% |
| Employees | 27 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 924 | 22 748 | 22 349 | 25 527 | 42 935 | 40 141 | 47 325 | 42 052 | 43 714 | 42 044 | 37 582 | 41 813 | 77 576 | 68 118 | 64 548 |
| Staff expenses | −2 370 | −7 335 | −6 307 | −7 858 | −10 766 | −10 475 | −10 478 | −11 553 | −10 537 | −9 126 | −8 540 | −8 905 | −26 480 | −24 002 | −23 799 |
| EBITDA | 3 325 | 1 651 | 3 114 | 2 594 | 5 801 | 5 281 | 7 253 | 5 912 | 5 237 | 4 458 | 2 359 | 3 078 | 2 990 | 335 | 155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −729 | −729 | −729 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 325 | 1 651 | 3 114 | 2 594 | 5 801 | 5 281 | 6 525 | 5 184 | 4 508 | 4 458 | 2 359 | 3 078 | 2 990 | 335 | 155 |
| Net financials | 20 | 22 | 2 241 | 2 670 | −76 | −99 | −73 | −128 | −141 | −59 | −106 | −120 | −170 | −85 | 195 |
| Profit before tax | 3 345 | 1 673 | 5 355 | 5 264 | 5 726 | 5 182 | 6 452 | 5 055 | 4 367 | 4 399 | 2 253 | 2 958 | 2 820 | 250 | 350 |
| Tax | 952 | 506 | 915 | 744 | 1 562 | 1 813 | 1 805 | 1 392 | 1 179 | 1 133 | 659 | 819 | 812 | 232 | 91 |
| Net profit | 2 393 | 1 167 | 4 440 | 4 520 | 4 164 | 3 369 | 4 647 | 3 664 | 3 188 | 3 266 | 1 594 | 2 139 | 2 009 | 17 | 259 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 138 | 5 353 | 14 037 | 16 524 | 17 896 | 13 006 | 17 600 | 16 467 | 15 860 | 10 973 | 11 048 | 12 147 | 24 765 | 19 142 | 19 018 |
| Equity | 715 | 543 | 1 483 | 2 071 | 2 035 | 2 712 | 1 768 | 1 768 | 3 616 | 3 882 | 5 476 | 5 896 | 13 712 | 10 230 | 10 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 423 | 4 722 | 12 518 | 14 453 | 15 859 | 10 293 | 15 830 | 14 697 | 12 244 | 7 092 | 5 572 | 6 251 | 11 053 | 8 912 | 8 529 |
| Total debt | 6 423 | 4 722 | 12 518 | 14 453 | 15 861 | 10 295 | 15 832 | 14 699 | 12 244 | 7 092 | 5 572 | 6 251 | 11 053 | 8 912 | 8 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inference As | Company | 84.6% | 84.6% | 2024 |
Linnemann Holding As | Company | 12.0% | 12.0% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Petter Olsen Hangeraas | Chief Executive Officer | 0 companies |
| Øyvind Rønningen | Chairman | 0 companies |
| Svein-Egil Jørgensen | Board of Directors | 0 companies |
| Michael Linnemann | Board of Directors | 0 companies |
| Linn-Cecilie Linnemann | Board of Directors | 0 companies |
| Tor Akersveen | Board of Directors | 0 companies |