| Revenue | NOK 108,1M | -10% |
| EBITDA | NOK 16,5M | -44% |
| Net profit | NOK 10,6M | -55% |
| Total assets | NOK 123,6M | +11% |
| Equity | NOK 63,1M | +10% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 823 | 129 925 | 137 638 | 119 650 | 108 105 |
| Staff expenses | −29 702 | −35 726 | −50 783 | −0 | −0 |
| EBITDA | 54 122 | 74 736 | 58 977 | 29 496 | 16 495 |
| Depreciation & amort. | −1 942 | −1 459 | −4 689 | −6 339 | −6 528 |
| EBIT | 52 180 | 73 277 | 54 288 | 23 157 | 9 967 |
| Net financials | 129 | 787 | 3 081 | 586 | 817 |
| Profit before tax | 52 309 | 74 065 | 57 369 | 23 743 | 10 784 |
| Tax | 7 654 | 16 071 | 451 | −0 | −0 |
| Net profit | 44 656 | 57 994 | 56 918 | 23 597 | 10 575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 582 | 136 770 | 138 880 | 111 563 | 123 560 |
| Equity | 48 402 | 50 419 | 53 158 | 57 323 | 63 133 |
| Long-term debt | 0 | 55 | 10 550 | 8 788 | 34 944 |
| Short-term debt | 46 180 | 86 296 | 75 172 | 45 452 | 25 483 |
| Total debt | 46 180 | 86 351 | 85 722 | 54 241 | 60 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jethro Lee Holter | Chief Executive Officer | 0 companies |
| Michael Benjamin Akoh | Chief Executive Officer | 0 companies |
| Marit Sjo Lorentzen | Board of Directors | 0 companies |
| Børge Sørvoll | Chairman | 0 companies |
| Olav Lanes | Board of Directors | 0 companies |