| Revenue | NOK 125K | -81% |
| EBITDA | NOK -1,2M | +13% |
| Net profit | NOK 3,1M | -70% |
| Total assets | NOK 37,1M | -2% |
| Equity | NOK 31,8M | +9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 3 306 | 1 835 | 1 301 | 595 | 220 | 661 | 125 |
| Staff expenses | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −980 | −1 738 | −913 | −347 | −392 | −308 | −224 |
| EBITDA | −365 | 243 | −128 | −13 | −21 | −5 | 0 | 0 | 1 988 | −904 | −356 | −476 | −1 061 | −1 364 | −1 190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −16 | −16 | −17 | −19 | −45 |
| EBIT | −365 | 243 | −128 | −13 | −21 | −5 | 0 | 0 | 1 987 | −905 | −372 | −492 | −1 078 | −1 383 | −1 235 |
| Net financials | −12 | −9 | 0 | 0 | 0 | −0 | 108 | 67 | 600 | 1 315 | 15 996 | 3 379 | 1 705 | 11 316 | 4 505 |
| Profit before tax | −377 | 233 | −128 | −13 | −21 | −5 | 108 | 67 | 2 587 | 410 | 15 624 | 2 887 | 627 | 9 933 | 3 270 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 310 | 42 | −23 | −107 | −110 | −491 | 168 |
| Net profit | −377 | 233 | −128 | −13 | −21 | −5 | 108 | 47 | 2 277 | 368 | 15 647 | 2 993 | 737 | 10 424 | 3 102 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 785 | 68 | 55 | 55 | 29 | 1 062 | 2 342 | 13 773 | 13 158 | 24 828 | 35 731 | 35 597 | 37 869 | 37 121 |
| Equity | −277 | −44 | −385 | −398 | −419 | −424 | −316 | 1 148 | 3 201 | 3 148 | 17 995 | 20 988 | 22 997 | 29 201 | 31 849 |
| Long-term debt | 0 | 0 | 0 | 453 | 453 | 453 | 1 378 | 837 | 10 030 | 9 367 | 6 335 | 14 312 | 11 967 | 1 501 | 2 027 |
| Short-term debt | 854 | 828 | 453 | 0 | 21 | 0 | 0 | 357 | 542 | 643 | 498 | 431 | 634 | 7 167 | 3 246 |
| Total debt | 854 | 828 | 453 | 453 | 474 | 453 | 1 378 | 1 194 | 10 572 | 10 010 | 6 833 | 14 743 | 12 601 | 8 668 | 5 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Lønnheim | Deputy Member | 0 companies |
| Even Lønnheim | Chairman | 0 companies |
| Svein Mundal | Chairman | 0 companies |