| Revenue | NOK 2M | -11% |
| EBITDA | NOK 79K | +107% |
| Net profit | NOK 34K | +4898% |
| Total assets | NOK 366K | -49% |
| Equity | NOK 94K | +56% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 471 | 1 592 | 1 494 | 1 534 | 1 449 | 1 447 | 1 309 | 1 593 | 1 482 | 1 444 | 1 608 | 1 462 | 1 833 | 2 335 | 2 216 | 1 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 4 | 0 | −5 | −9 | −6 | 9 | 9 | 7 | 15 | 14 | 7 | 7 | 22 | 38 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −9 | −10 | −14 | −7 | −7 | −32 | −37 | −31 |
| EBIT | −1 | 4 | 0 | −5 | −9 | −8 | −0 | 0 | −2 | 5 | −0 | 0 | 0 | −10 | 1 | 48 |
| Net financials | 0 | 1 | −0 | 5 | 9 | 8 | 0 | −0 | −0 | −1 | 0 | −0 | 0 | 0 | −1 | 0 |
| Profit before tax | −1 | 5 | 0 | −0 | 0 | −0 | 0 | 0 | −2 | 4 | 0 | −0 | 0 | −10 | 1 | 48 |
| Tax | −3 | 4 | 4 | 2 | 3 | −0 | −0 | 4 | 8 | 2 | 24 | −12 | −0 | −0 | −0 | 15 |
| Net profit | 2 | 0 | −4 | −2 | −3 | −0 | 0 | −4 | −11 | 2 | −24 | 12 | 0 | −10 | 1 | 34 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 049 | 799 | 853 | 845 | 938 | 605 | 930 | 1 020 | 673 | 627 | 628 | 873 | 914 | 1 191 | 719 | 366 |
| Equity | 102 | 103 | 99 | 97 | 94 | 94 | 94 | 90 | 79 | 81 | 58 | 70 | 70 | 59 | 60 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 696 | 755 | 748 | 844 | 511 | 836 | 930 | 594 | 546 | 571 | 803 | 845 | 1 132 | 659 | 273 |
| Total debt | 946 | 696 | 755 | 748 | 844 | 511 | 836 | 930 | 594 | 546 | 571 | 803 | 845 | 1 132 | 659 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Deputy Member | Deputy Member | 2022 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamko Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vistvik | Deputy Member | 0 companies |
| Svein Gunnar Sørnes | Chief Executive Officer | 0 companies |
| Per Inge Hamre | Chairman | 0 companies |
| Gunnar Kolnes | Chairman | 0 companies |
| Inge André Kolnes | Board of Directors | 0 companies |