| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -12% |
| Net profit | NOK 224K | -79% |
| Total assets | NOK 4,4M | +5% |
| Equity | NOK 4,2M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 261 | 1 047 | 1 471 | 1 707 | 1 657 | 1 862 | 812 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −569 | −694 | −539 | −630 | −632 | −823 | −343 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 654 | 222 | 815 | 844 | 877 | 940 | 403 | −38 | 59 | −21 | −12 | −14 | −15 | −22 | −29 | −26 | −29 |
| Depreciation & amort. | −0 | −3 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 654 | 219 | 800 | 844 | 877 | 940 | 403 | −38 | 59 | −21 | −12 | −14 | −15 | −22 | −29 | −26 | −29 |
| Net financials | 142 | 196 | −223 | 23 | 339 | 54 | 34 | 25 | 23 | 24 | 11 | 70 | 686 | −193 | 677 | 1 077 | 253 |
| Profit before tax | 796 | 415 | 576 | 868 | 1 216 | 994 | 437 | −13 | 82 | 3 | −0 | 55 | 671 | −215 | 649 | 1 051 | 224 |
| Tax | 188 | 71 | 176 | 286 | 260 | 264 | 118 | −3 | 20 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 608 | 344 | 401 | 582 | 956 | 730 | 319 | −10 | 62 | 2 | −0 | 55 | 671 | −215 | 649 | 1 051 | 224 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 225 | 1 508 | 1 990 | 2 742 | 3 744 | 1 986 | 2 147 | 2 038 | 2 009 | 1 995 | 1 994 | 2 049 | 2 719 | 2 505 | 3 156 | 4 208 | 4 431 |
| Equity | 708 | 1 052 | 1 453 | 2 035 | 991 | 1 421 | 1 740 | 1 730 | 1 792 | 1 794 | 1 794 | 1 849 | 2 520 | 2 305 | 2 954 | 4 005 | 4 229 |
| Long-term debt | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 454 | 536 | 708 | 2 753 | 565 | 407 | 308 | 217 | 201 | 200 | 200 | 199 | 200 | 203 | 203 | 202 |
| Total debt | 517 | 456 | 537 | 708 | 2 753 | 565 | 407 | 308 | 217 | 201 | 200 | 200 | 199 | 200 | 203 | 203 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik James Hapnes | Deputy Member | 0 companies |
| Pål Andrew Hapnes | Chairman | 0 companies |