| Revenue | NOK 4K | — |
| EBITDA | NOK -39K | -29% |
| Net profit | NOK 7,1M | +514% |
| Total assets | NOK 15,6M | +72% |
| Equity | NOK 13,9M | +78% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −5 | −5 | −5 | −5 | −6 | −12 | −8 | −7 | −17 | −9 | −10 | −9 | −14 | −30 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −5 | −5 | −5 | −5 | −6 | −12 | −8 | −7 | −17 | −9 | −10 | −9 | −14 | −30 | −39 |
| Net financials | 0 | 0 | 0 | 0 | 334 | 1 721 | 11 | 0 | 200 | 0 | 400 | 795 | 7 002 | 54 | 1 239 | 7 208 |
| Profit before tax | −5 | −5 | −5 | −5 | 328 | 1 715 | −0 | −8 | 193 | −17 | 391 | 785 | 6 993 | 40 | 1 209 | 7 169 |
| Tax | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | 44 | 18 | 60 | 118 |
| Net profit | −5 | −5 | −5 | −5 | 328 | 1 711 | −0 | −8 | 193 | −17 | 391 | 785 | 6 949 | 22 | 1 148 | 7 051 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 100 | 100 | 1 088 | 2 728 | 1 271 | 1 163 | 1 017 | 705 | 1 111 | 1 533 | 7 325 | 8 099 | 9 095 | 15 621 |
| Equity | 95 | 90 | 85 | 80 | 408 | 1 619 | 1 233 | 675 | 779 | 667 | 943 | 1 428 | 7 077 | 6 899 | 7 817 | 13 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 38 |
| Short-term debt | 5 | 10 | 15 | 20 | 680 | 1 109 | 38 | 488 | 238 | 38 | 168 | 105 | 205 | 1 200 | 1 278 | 1 700 |
| Total debt | 5 | 10 | 15 | 20 | 680 | 1 109 | 38 | 488 | 238 | 38 | 168 | 105 | 248 | 1 200 | 1 278 | 1 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøril Rosvoll Myhre | Chief Executive Officer | 0 companies |
| Torgeir Andreas Rosvoll | Deputy Member | 0 companies |
| Kenneth Mitsem | Chairman | 0 companies |