| Revenue | NOK 222K | -5% |
| EBITDA | NOK 26K | -37% |
| Net profit | NOK 3,3M | +593% |
| Total assets | NOK 18,4M | +12% |
| Equity | NOK 13M | +15% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 170 | 227 | 233 | 222 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −360 | 17 | −0 |
| EBITDA | −0 | −5 | −17 | −18 | −28 | −19 | −54 | −56 | −23 | −9 | −6 | −6 | −81 | −205 | −405 | 42 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −60 | −50 | −127 | −147 |
| EBIT | −0 | −5 | −17 | −18 | −28 | −19 | −54 | −56 | −23 | −9 | −6 | −6 | −99 | −264 | −455 | −86 | −121 |
| Net financials | 0 | −8 | 0 | −7 | −8 | −7 | 310 | 373 | 1 058 | 94 | 26 | 66 | 2 177 | 4 832 | 5 996 | 703 | 3 703 |
| Profit before tax | 0 | −13 | −17 | −26 | −35 | −25 | 255 | 317 | 1 035 | 85 | 20 | 60 | 2 079 | 4 567 | 5 541 | 617 | 3 582 |
| Tax | −1 | −4 | −5 | −7 | −6 | 23 | −0 | −0 | −0 | 5 | 4 | 13 | 30 | −15 | 352 | 136 | 246 |
| Net profit | 1 | −10 | −12 | −18 | −29 | −48 | 255 | 317 | 1 035 | 81 | 15 | 47 | 2 048 | 4 582 | 5 189 | 482 | 3 336 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 589 | 569 | 558 | 551 | 510 | 966 | 1 401 | 1 702 | 1 676 | 1 692 | 2 013 | 6 880 | 14 380 | 15 317 | 16 527 | 18 432 |
| Equity | 101 | 92 | 80 | 61 | 32 | −16 | 239 | 556 | 1 591 | 1 672 | 1 467 | 1 514 | 2 808 | 6 140 | 11 180 | 11 380 | 13 038 |
| Long-term debt | 405 | 492 | 484 | 492 | 514 | 521 | 722 | 775 | 0 | 0 | 0 | 0 | 2 833 | 2 747 | 2 767 | 2 767 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 70 | 111 | 5 | 224 | 499 | 1 240 | 5 492 | 1 371 | 2 380 | 2 651 |
| Total debt | 410 | 497 | 489 | 497 | 519 | 526 | 727 | 845 | 111 | 5 | 224 | 499 | 4 072 | 8 239 | 4 138 | 5 147 | 5 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2009 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Vårdal Sandersen | Deputy Member | 0 companies |
| Øyvind Sandersen | Chief Executive Officer | 0 companies |