| Revenue | NOK 18,6M | -1% |
| EBITDA | NOK -299K | +80% |
| Net profit | NOK -626K | +61% |
| Total assets | NOK 6,5M | +92% |
| Equity | NOK -912K | -16% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 286 | 8 415 | 11 944 | 11 084 | 13 750 | 24 278 | 41 918 | 46 143 | 51 277 | 51 970 | 52 345 | 49 011 | 31 200 | 18 756 | 18 645 |
| Staff expenses | −2 433 | −2 651 | −2 892 | −2 560 | −2 730 | −2 476 | −4 261 | −5 949 | −7 609 | −8 955 | −6 237 | −6 191 | −4 357 | −4 301 | −3 438 |
| EBITDA | −44 | −504 | 693 | 205 | 770 | 1 313 | 2 982 | 3 924 | 3 468 | 208 | 1 745 | 1 928 | −568 | −1 495 | −299 |
| Depreciation & amort. | −21 | −26 | −50 | −68 | −71 | −90 | −204 | −163 | −185 | −191 | −186 | −220 | −175 | −143 | −80 |
| EBIT | −65 | −531 | 643 | 137 | 699 | 1 222 | 2 777 | 3 761 | 3 283 | 17 | 1 559 | 1 709 | −743 | −1 638 | −378 |
| Net financials | 33 | 53 | 39 | 55 | −105 | −64 | −53 | −498 | −226 | 261 | −859 | −43 | 379 | −394 | −423 |
| Profit before tax | −32 | −477 | 682 | 192 | 594 | 1 158 | 2 724 | 3 263 | 3 057 | 279 | 700 | 1 665 | −364 | −2 032 | −801 |
| Tax | −3 | −131 | 195 | 57 | 164 | 313 | 684 | 783 | 703 | 62 | 158 | 376 | −79 | −446 | −175 |
| Net profit | −29 | −346 | 487 | 135 | 430 | 845 | 2 040 | 2 480 | 2 354 | 217 | 542 | 1 289 | −285 | −1 587 | −626 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 467 | 1 937 | 2 412 | 4 150 | 5 086 | 6 102 | 20 829 | 10 478 | 17 345 | 12 300 | 15 831 | 14 285 | 8 972 | 3 370 | 6 475 |
| Equity | — | 313 | 801 | 936 | 1 365 | 610 | 1 451 | 1 931 | 2 285 | 2 501 | 2 744 | 2 532 | 800 | −787 | −912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 10 | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 807 | 1 624 | 1 612 | 3 214 | 3 720 | 5 487 | 19 368 | 8 534 | 15 057 | 9 799 | 13 088 | 11 752 | 8 172 | 4 157 | 7 388 |
| Total debt | 1 807 | 1 624 | 1 612 | 3 214 | 3 720 | 5 491 | 19 378 | 8 548 | 15 060 | 9 799 | 13 088 | 11 752 | 8 172 | 4 157 | 7 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lightmakers Nordic As | Company | 70.5% | 70.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Håkon Moen | Chief Executive Officer | 0 companies |
| Audun Morgestad | Chairman | 0 companies |
| Ulf Morgestad | Chairman | 0 companies |
| Robin Sylliaas | Board of Directors | 0 companies |
| Stian Fauskrud Strandum | Board of Directors | 0 companies |