| Revenue | NOK 901K | -46% |
| EBITDA | NOK -539K | -364% |
| Net profit | NOK -469K | -394% |
| Total assets | NOK 1,8M | -24% |
| Equity | NOK 1,5M | -24% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 1 288 | 1 328 | 1 310 | 1 486 | 1 516 | 1 490 | 1 287 | 1 468 | 1 666 | 1 353 | 1 681 | 1 438 | 1 540 | 1 737 | 1 675 | 901 |
| Staff expenses | −302 | −854 | −974 | −970 | −1 106 | −1 147 | −1 195 | −1 012 | −1 116 | −1 321 | −1 176 | −1 194 | −1 221 | −1 229 | −1 218 | −1 348 | −1 352 |
| EBITDA | 46 | 166 | 108 | 114 | 106 | 109 | 11 | 75 | 258 | 143 | 12 | 372 | 113 | 184 | 347 | 204 | −539 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | 166 | 108 | 114 | 106 | 109 | 11 | 75 | 258 | 143 | 12 | 372 | 113 | 184 | 347 | 204 | −539 |
| Net financials | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 34 | 2 | 2 | 2 | 1 | 69 |
| Profit before tax | 46 | 166 | 109 | 115 | 106 | 109 | 13 | 77 | 260 | 144 | 14 | 405 | 115 | 186 | 350 | 205 | −469 |
| Tax | 10 | 47 | 31 | 32 | 30 | 30 | 4 | 19 | 62 | 33 | 3 | 82 | 25 | 41 | 77 | 45 | −0 |
| Net profit | 36 | 119 | 78 | 83 | 76 | 80 | 10 | 58 | 198 | 111 | 11 | 323 | 90 | 145 | 273 | 160 | −469 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 746 | 577 | 675 | 769 | 860 | 872 | 879 | 1 218 | 1 343 | 1 275 | 1 666 | 1 712 | 1 870 | 2 214 | 2 307 | 1 753 |
| Equity | 136 | 255 | 334 | 416 | 493 | 573 | 582 | 640 | 838 | 949 | 960 | 1 283 | 1 373 | 1 517 | 1 790 | 1 950 | 1 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 491 | 243 | 258 | 277 | 287 | 290 | 239 | 380 | 394 | 315 | 383 | 339 | 352 | 424 | 357 | 273 |
| Total debt | 225 | 491 | 243 | 258 | 277 | 287 | 290 | 239 | 380 | 394 | 315 | 383 | 339 | 352 | 424 | 357 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2009 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Laupsa | Deputy Member | 0 companies |
| Johannes Laupsa | Chief Executive Officer | 0 companies |