| Revenue | NOK 140,7M | -10% |
| EBITDA | NOK -51,4M | -8997% |
| Net profit | NOK -82,8M | -256% |
| Total assets | NOK 452,3M | -8% |
| Equity | NOK 328,9M | -18% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 613 | 94 484 | 132 144 | 156 409 | 140 689 |
| Staff expenses | −43 648 | −64 559 | −89 577 | −81 858 | −76 446 |
| EBITDA | 1 568 | 4 696 | −14 285 | 578 | −51 408 |
| Depreciation & amort. | −12 177 | −17 614 | −25 677 | −35 933 | −44 196 |
| EBIT | −10 610 | −12 919 | −39 962 | −35 355 | −95 603 |
| Net financials | −1 472 | −378 | 4 524 | 12 104 | 13 856 |
| Profit before tax | −12 082 | −13 296 | −35 438 | −23 251 | −81 747 |
| Tax | −0 | −0 | −0 | −0 | 1 028 |
| Net profit | −12 082 | −13 296 | −35 438 | −23 251 | −82 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 582 | 321 122 | 420 192 | 492 688 | 452 303 |
| Equity | 60 607 | 258 457 | 329 527 | 401 153 | 328 923 |
| Long-term debt | 20 000 | 5 000 | 6 250 | 3 750 | 16 688 |
| Short-term debt | 39 975 | 57 664 | 84 415 | 87 785 | 106 692 |
| Total debt | 59 975 | 62 664 | 90 665 | 91 535 | 123 380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2023 |
DJ Observer | Observer | 2021 |
| Former (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.91% | 18.91% | 2024 | |
Whitlow Partners Master Fund Spc | Company | 16.37% | 16.37% | 2024 |
| Company | 10.44% | 10.44% | 2024 | |
Lugard Road Capital Master Fund, Lp | Company | 9.26% | 9.26% | 2024 |
| Company | 8.03% | 8.03% | 2024 | |
| Company | 6.97% | 6.97% | 2024 | |
| Company | 6.94% | 6.94% | 2024 | |
| Company | 5.34% | 5.34% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
Dx Ventures Gmbh | Company | 2.6% | 2.6% | 2024 |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.66% | 1.66% | 2024 | |
| Company | 1.31% | 1.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Eliassen | Chief Executive Officer | 0 companies |
| Anne Lise Waal | Chief Executive Officer | 0 companies |
| Douglas Jeremy Friedman | Observer | 0 companies |
| Geir Olav Aas | Board of Directors | 0 companies |
| Christine Wai Ying Tse | Board of Directors | 0 companies |
| Kristina Aas | Board of Directors | 0 companies |
| Odd Petter Skarheim | Board of Directors | 0 companies |
| Duncan Grainger Mcintyre | Board of Directors | 0 companies |
| Erik Fjellvær Hagen | Board of Directors | 0 companies |
| Eivind Bergsmyr | Chairman | 0 companies |