| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 1M | +9% |
| Net profit | NOK 363K | +26% |
| Total assets | NOK 10,4M | +2% |
| Equity | NOK 4,5M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 523 | 857 | 864 | 880 | 904 | 929 | 949 | 972 | 990 | 1 010 | 1 125 | 1 130 | 1 213 | 1 234 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −28 | 459 | 773 | 783 | 803 | 832 | 831 | 870 | 897 | 905 | 871 | 961 | 931 | 946 | 1 030 |
| Depreciation & amort. | −0 | −0 | −0 | −112 | −194 | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −196 | −231 |
| EBIT | 0 | −6 | −28 | 347 | 579 | 587 | 607 | 635 | 635 | 674 | 701 | 709 | 675 | 765 | 735 | 750 | 799 |
| Net financials | 0 | −85 | −112 | −393 | −469 | −487 | −399 | −404 | −372 | −330 | −307 | −228 | −200 | −275 | −397 | −379 | −335 |
| Profit before tax | 0 | −90 | −140 | −46 | 111 | 100 | 208 | 231 | 263 | 344 | 394 | 481 | 474 | 490 | 338 | 371 | 463 |
| Tax | −0 | −34 | −39 | −13 | 33 | 27 | 54 | 54 | 57 | 70 | 87 | 106 | 104 | 166 | 164 | 82 | 100 |
| Net profit | 0 | −56 | −101 | −33 | 78 | 73 | 154 | 177 | 206 | 274 | 307 | 375 | 370 | 325 | 175 | 289 | 363 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 164 | 4 629 | 12 123 | 11 587 | 11 659 | 11 288 | 10 956 | 11 023 | 10 841 | 10 729 | 10 689 | 10 651 | 10 472 | 10 367 | 10 195 | 10 351 |
| Equity | — | 322 | 1 222 | 1 189 | 1 266 | 1 339 | 1 493 | 1 670 | 1 876 | 2 150 | 2 458 | 2 833 | 3 203 | 3 528 | 3 702 | 3 992 | 4 502 |
| Long-term debt | 0 | 1 784 | 1 896 | 10 200 | 10 200 | 10 200 | 9 717 | 9 260 | 8 806 | 8 364 | 7 940 | 7 535 | 6 067 | 6 744 | 6 356 | 5 989 | 5 664 |
| Short-term debt | 0 | 57 | 1 512 | 735 | 121 | 120 | 78 | 25 | 341 | 326 | 331 | 322 | 1 380 | 200 | 308 | 214 | 185 |
| Total debt | 0 | 1 841 | 3 408 | 10 935 | 10 321 | 10 320 | 9 795 | 9 285 | 9 147 | 8 690 | 8 271 | 7 856 | 7 448 | 6 944 | 6 664 | 6 204 | 5 849 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kays Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Magne Sirevåg | Chairman | 0 companies |
| Ernst Morten Tuen | Chairman | 0 companies |