| Revenue | NOK 3,8M | +16% |
| EBITDA | NOK 552K | +240% |
| Net profit | NOK 439K | +1171% |
| Total assets | NOK 1,4M | +34% |
| Equity | NOK 430K | +4754% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 2 208 | 3 360 | 3 694 | 4 163 | 3 496 | 4 212 | 3 722 | 4 943 | 4 379 | 2 815 | 1 960 | 4 354 | 3 681 | 3 248 | 3 768 |
| Staff expenses | −71 | −236 | −967 | −1 456 | −1 526 | −1 252 | −1 378 | −1 328 | −1 797 | −1 491 | −1 196 | −722 | −1 895 | −1 727 | −1 441 | −1 081 |
| EBITDA | 60 | 196 | 325 | −148 | 20 | 9 | −13 | −222 | 155 | −41 | −80 | −44 | 227 | 147 | 163 | 552 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −14 | −14 | −14 | −15 | −46 | −7 | −2 | −2 | −22 | −99 | −140 | −71 |
| EBIT | 60 | 196 | 325 | −157 | 7 | −5 | −27 | −237 | 109 | −48 | −82 | −47 | 204 | 48 | 23 | 481 |
| Net financials | −5 | −5 | −2 | −8 | −12 | −22 | −21 | −57 | −2 | −18 | −31 | −11 | −11 | −49 | −64 | −42 |
| Profit before tax | 55 | 191 | 323 | −165 | −6 | −27 | −48 | −294 | 107 | −66 | −113 | −58 | 193 | −1 | −41 | 439 |
| Tax | 12 | 54 | 93 | −5 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 43 | 137 | 230 | −160 | −6 | −27 | −59 | −294 | 107 | −66 | −113 | −58 | 193 | −1 | −41 | 439 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 791 | 1 187 | 986 | 1 196 | 1 037 | 941 | 933 | 890 | 837 | 673 | 841 | 2 019 | 2 097 | 1 025 | 1 378 |
| Equity | 148 | 285 | 515 | 355 | 349 | 322 | 263 | −31 | 76 | 11 | −103 | −160 | 33 | 32 | −9 | 430 |
| Long-term debt | 2 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 678 | 539 | 183 |
| Short-term debt | 336 | 505 | 667 | 631 | 847 | 715 | 679 | 964 | 814 | 827 | 776 | 1 001 | 1 159 | 1 387 | 496 | 765 |
| Total debt | 338 | 507 | 672 | 631 | 847 | 715 | 679 | 964 | 814 | 827 | 776 | 1 001 | 1 986 | 2 065 | 1 034 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Aarbø Solheim | Deputy Member | 0 companies |
| Gabriel Solheim | Chairman | 0 companies |
| Roald Solheim | Board of Directors | 0 companies |
| Willy André Solheim | Chairman | 0 companies |