| Revenue | NOK 32,5M | +4% |
| EBITDA | NOK 3,2M | +24% |
| Net profit | NOK 2,5M | +17% |
| Total assets | NOK 9,5M | -2% |
| Equity | NOK 1,3M | +0% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 694 | 21 175 | 29 759 | 31 145 | 32 530 |
| Staff expenses | −6 977 | −6 786 | −9 640 | −10 439 | −10 990 |
| EBITDA | 2 475 | 2 433 | 2 857 | 2 589 | 3 208 |
| Depreciation & amort. | −481 | −357 | −332 | −245 | −345 |
| EBIT | 1 994 | 2 076 | 2 525 | 2 344 | 2 862 |
| Net financials | 33 | 28 | 212 | 334 | 280 |
| Profit before tax | 2 027 | 2 104 | 2 737 | 2 678 | 3 143 |
| Tax | 447 | 464 | 606 | 590 | 692 |
| Net profit | 1 580 | 1 640 | 2 131 | 2 088 | 2 451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 946 | 9 812 | 13 251 | 9 698 | 9 523 |
| Equity | 3 973 | 5 613 | 1 582 | 1 270 | 1 271 |
| Long-term debt | 673 | 367 | 0 | 0 | 0 |
| Short-term debt | 3 300 | 3 833 | 11 668 | 8 428 | 8 251 |
| Total debt | 3 973 | 4 199 | 11 668 | 8 428 | 8 251 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2018 |
IC Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2023 | |
| Company | 35% | 35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Jonathan Gustafsson | Chief Executive Officer | 0 companies |
| Ingrid Christine Nyaas Hole | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |