| Revenue | NOK 3,1M | -21% |
| EBITDA | NOK 461K | +56% |
| Net profit | NOK 360K | +55% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 146K | +7% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 921 | 4 937 | 4 591 | 4 292 | 3 962 | 3 527 | 3 321 | 4 174 | 4 459 | 4 190 | 3 694 | 3 973 | 3 122 |
| Staff expenses | −2 951 | −3 437 | −3 088 | −2 300 | −2 053 | −2 029 | −1 763 | −2 351 | −2 395 | −2 380 | −2 304 | −2 721 | −1 978 |
| EBITDA | 1 057 | 381 | 567 | 613 | 796 | 624 | 714 | 833 | 1 273 | 824 | 357 | 296 | 461 |
| Depreciation & amort. | −96 | −95 | −113 | −120 | −33 | −17 | −13 | −13 | −13 | −12 | −0 | −0 | −0 |
| EBIT | 961 | 286 | 454 | 493 | 763 | 607 | 701 | 820 | 1 260 | 812 | 357 | 296 | 461 |
| Net financials | 15 | 8 | 17 | 35 | 29 | 36 | 21 | 8 | 15 | 9 | 7 | 2 | 0 |
| Profit before tax | 976 | 294 | 471 | 529 | 792 | 643 | 721 | 829 | 1 275 | 821 | 364 | 298 | 461 |
| Tax | 255 | 84 | 133 | 149 | 221 | 174 | 194 | 207 | 306 | 188 | 80 | 66 | 101 |
| Net profit | 720 | 210 | 338 | 379 | 570 | 469 | 528 | 621 | 969 | 633 | 284 | 232 | 360 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 191 | 1 477 | 1 719 | 1 629 | 2 338 | 2 233 | 2 035 | 2 834 | 4 038 | 1 775 | 1 196 | 1 250 | 1 168 |
| Equity | 990 | 525 | 863 | 878 | 1 449 | 1 417 | 1 269 | 1 891 | 2 860 | 929 | 437 | 136 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 17 | 16 | 0 | 0 | 11 | 10 | 4 | 3 |
| Short-term debt | 1 177 | 951 | 855 | 751 | 864 | 800 | 750 | 943 | 1 179 | 835 | 749 | 1 110 | 1 019 |
| Total debt | 1 201 | 951 | 855 | 751 | 889 | 817 | 765 | 943 | 1 179 | 846 | 759 | 1 114 | 1 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karstein Røv | Chief Executive Officer | 0 companies |
| Kai Billy Aasen | Chairman | 0 companies |