| Revenue | NOK 125K | +108% |
| EBITDA | NOK -15,1M | -239% |
| Net profit | NOK -16,9M | -147% |
| Total assets | NOK 25,7M | -35% |
| Equity | NOK 17,5M | -41% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 122 | 320 | 40 | 60 | 125 |
| Staff expenses | −2 150 | −2 758 | −3 231 | −1 755 | −2 005 |
| EBITDA | −4 136 | −5 752 | −3 246 | −4 469 | −15 141 |
| Depreciation & amort. | −569 | −596 | −841 | −1 571 | −1 486 |
| EBIT | −4 706 | −6 348 | −4 088 | −6 040 | −16 627 |
| Net financials | −28 | −52 | −210 | −816 | −278 |
| Profit before tax | −4 734 | −6 399 | −4 298 | −6 856 | −16 905 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 734 | −6 399 | −4 298 | −6 856 | −16 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 573 | 38 359 | 39 357 | 39 328 | 25 745 |
| Equity | 24 154 | 28 947 | 30 839 | 29 487 | 17 539 |
| Long-term debt | 111 | 36 | 0 | 3 745 | 4 545 |
| Short-term debt | 3 308 | 9 376 | 8 518 | 6 096 | 3 661 |
| Total debt | 3 419 | 9 411 | 8 518 | 9 841 | 8 206 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.17% | 17.17% | 2024 | |
| Company | 11.36% | 11.36% | 2024 | |
| Company | 3.66% | 3.66% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Individual | 2.23% | 2.23% | 2022 | |
| Company | 1.97% | 1.97% | 2024 | |
| Individual | 1.83% | 1.83% | 2024 | |
| Company | 1.79% | 1.79% | 2022 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Company | 1.6% | 1.6% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buvik | Board of Directors | 0 companies |
| Henriette Solhaug Lorentsen | Board of Directors | 0 companies |
| Leif Martin Hansen | Board of Directors | 0 companies |
| Stein Rune Fjærvoll | Chairman | 0 companies |
| Ivar Johan Kristiansen | Chairman | 0 companies |
| Jonny Nikolaisen | Board of Directors | 0 companies |
| Jan Lars Kildal | Board of Directors | 0 companies |
| Ragnvald Bent Eriksen | Board of Directors | 0 companies |
| Helge Egil Wågø Albertsen | Board of Directors | 0 companies |