| Revenue | NOK 12,4M | +4% |
| EBITDA | NOK 778K | +119% |
| Net profit | NOK -759K | +88% |
| Total assets | NOK 16,6M | -1% |
| Equity | NOK 4,9M | +2% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 137 | 12 754 | 8 411 | 8 851 | 16 915 | 5 078 | 7 417 | 5 108 | 7 480 | 3 940 | 26 900 | 9 049 | 11 936 | 12 416 |
| Staff expenses | −739 | −3 508 | −4 461 | −2 016 | −2 646 | −3 043 | −2 645 | −4 959 | −3 483 | −2 093 | −4 227 | −4 943 | −5 412 | −3 827 |
| EBITDA | 482 | 2 538 | 832 | 1 375 | 1 869 | 1 160 | 919 | −3 364 | −4 073 | −1 756 | 6 087 | −4 652 | −4 168 | 778 |
| Depreciation & amort. | −25 | −132 | −154 | −671 | −547 | −920 | −818 | −2 072 | −3 265 | −3 053 | −3 197 | −3 483 | −3 634 | −959 |
| EBIT | 456 | 2 406 | 677 | 704 | 1 323 | 240 | 101 | −5 436 | −7 339 | −4 809 | 2 889 | −8 135 | −7 802 | −181 |
| Net financials | 1 | −5 | −102 | −131 | −138 | −162 | −297 | −474 | −765 | −879 | −323 | −155 | −472 | −732 |
| Profit before tax | 457 | 2 401 | 575 | 572 | 1 185 | 79 | −195 | −5 910 | −8 103 | −5 688 | 2 566 | −8 290 | −8 274 | −913 |
| Tax | 126 | 673 | −114 | −165 | 76 | −162 | −142 | −1 633 | −1 683 | −1 230 | 487 | −1 902 | −1 868 | −154 |
| Net profit | 332 | 1 728 | 689 | 738 | 1 109 | 241 | −54 | −4 277 | −6 420 | −4 458 | 2 079 | −6 388 | −6 406 | −759 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 134 | 6 274 | 8 621 | 10 290 | 12 485 | 15 632 | 24 519 | 22 511 | 19 173 | 22 379 | 22 322 | 19 880 | 16 841 | 16 646 |
| Equity | 432 | 2 160 | 1 193 | 1 931 | 3 040 | 8 513 | 9 728 | 5 450 | −220 | −4 678 | 12 844 | 6 456 | 4 824 | 4 938 |
| Long-term debt | 0 | 0 | 0 | 1 057 | 2 251 | 1 611 | 4 121 | 4 539 | 4 824 | 7 969 | 0 | 3 000 | 7 935 | 7 923 |
| Short-term debt | 2 576 | 3 352 | 6 227 | 7 302 | 7 194 | 5 508 | 10 670 | 12 522 | 14 570 | 19 088 | 9 478 | 10 424 | 4 082 | 3 785 |
| Total debt | 2 702 | 4 114 | 7 427 | 8 359 | 9 445 | 7 119 | 14 791 | 17 060 | 19 393 | 27 057 | 9 478 | 13 424 | 12 016 | 11 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imenco Future Technologies As | Company | 100.0% | 100.0% | 2023 |
| Individual | 21.4% | 21.4% | 2022 | |
Hefring As | Company | 19.0% | 19.0% | 2022 |
| Individual | 16.1% | 16.1% | 2022 | |
| Individual | 14.9% | 14.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.6% | 8.6% | 2022 | |
Codelab Bergen As | Company | 5.3% | 5.3% | 2022 |
Sotra Gruppen As | Company | 2.8% | 2.8% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thomas Smith | Chief Executive Officer | 0 companies |
| Rune Bringedal | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Board of Directors | 0 companies |
| Olav Rune Godø | Chairman | 0 companies |
| Vivian Hjertensgaard Torkelsen | Board of Directors | 0 companies |
| Bjarte Fagerås | Board of Directors | 0 companies |
| Geir Egil Østebøvik | Chairman | 0 companies |